First Majestic Silver Corp
XMUN:FMV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
First Majestic Silver Corp
XMUN:FMV
|
CA |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
E
|
Exor NV
XBER:EYX
|
NL |
|
G
|
Garmin Ltd
XHAM:GEY
|
CH |
|
A
|
Adidas AG
LSE:0OLD
|
DE |
|
S
|
SosTravel.com SpA
MIL:SOS
|
IT |
|
Yankuang Energy Group Co Ltd
OTC:YZCHF
|
CN |
|
S
|
Sanlam Ltd
XBER:LA6A
|
ZA |
|
C
|
Coherent Corp
F:H7B
|
US |
|
Dynatrace Inc
NYSE:DT
|
US |
|
S
|
Showa Denko KK
OTC:SHWDY
|
JP |
|
P
|
Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
|
TR |
|
B
|
Baloise Holding AG
DUS:BLON
|
CH |
|
Mitsubishi UFJ Financial Group Inc
TSE:8306
|
JP |
|
W
|
Workpoint Entertainment PCL
SET:WORK
|
TH |
|
China Vanke Co Ltd
HKEX:2202
|
CN |
|
T
|
Tempur Sealy International Inc
XBER:TPD
|
US |
|
C
|
Cardinal Health Inc
SWB:CLH
|
US |
|
Ascencio SCA
F:ZYY
|
BE |
|
O
|
Orange SA
MIL:ORA
|
FR |
|
Perusahaan Gas Negara Tbk PT
OTC:PPAAF
|
ID |
|
Douyu International Holdings Ltd
NASDAQ:DOYU
|
CN |
|
A
|
Aehr Test Systems
SWB:AYB
|
US |
|
M
|
Mattel Inc
XETRA:MTT
|
US |
Cash Flow Statement
Cash Flow Statement
First Majestic Silver Corp
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Operating Cash Flow | ||||
| Net Income |
(5)
|
(114)
|
(135)
|
|
| Depreciation & Amortization |
118
|
137
|
126
|
|
| Other Non-Cash Items |
63
|
86
|
108
|
|
| Cash Taxes Paid |
77
|
63
|
25
|
|
| Cash Interest Paid |
4
|
3
|
8
|
|
| Change in Working Capital |
(108)
|
(96)
|
(38)
|
|
| Cash from Operating Activities |
69
N/A
|
14
-80%
|
61
+342%
|
|
| Investing Cash Flow | ||||
| Capital Expenditures |
(189)
|
(218)
|
(146)
|
|
| Other Items |
8
|
4
|
(8)
|
|
| Cash from Investing Activities |
(181)
N/A
|
(214)
-18%
|
(154)
+28%
|
|
| Financing Cash Flow | ||||
| Net Issuance of Common Stock |
88
|
117
|
94
|
|
| Net Issuance of Debt |
32
|
7
|
(15)
|
|
| Cash Paid for Dividends |
(4)
|
(7)
|
(6)
|
|
| Other |
(4)
|
(3)
|
(8)
|
|
| Cash from Financing Activities |
112
N/A
|
114
+2%
|
65
-43%
|
|
| Change in Cash | ||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
3
|
|
| Net Change in Cash |
(1)
N/A
|
(86)
-13 165%
|
(26)
+70%
|
|
| Free Cash Flow | ||||
| Free Cash Flow |
(120)
N/A
|
(204)
-70%
|
(85)
+58%
|
|