Watchlist Manager

Watchlist

Price: 66.65 EUR -0.97%

Market Cap: €2.5B

A	American States Water Co XMUN:FDK	US
K	KLA Corp F:KLA	US

Income Statement

Currency: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	17	17	17	18	18	18	17	18	18	18	18	18	18	0	15	15	16	21	21	21	21	21	21	21	21	21	21	21	21	22	22	22	23	22	22	22	23	24	24	24	23	23	23	22	23	22	22	22	22	22	22	21	21	21	21	21	22	22	22	22	23	23	23	23	23	23	23	24	24	24	25	24	23	23	23	23	23	23	23	22	22	24	27	31	35	40	43	46	49	50	50	50	49	47	47	47
Revenue	205 N/A	207 +1%	209 +1%	211 +1%	210 0%	213 +1%	213 +0%	213 N/A	220 +4%	226 +2%	229 +2%	231 +1%	232 +1%	231 0%	238 +3%	253 +6%	255 +1%	262 +3%	269 +2%	277 +3%	293 +6%	293 +0%	294 +0%	298 +1%	299 +0%	309 +3%	311 +1%	329 +6%	339 +3%	353 +4%	353 +0%	362 +2%	368 +1%	380 +3%	400 +5%	405 +1%	419 +4%	428 +2%	420 -2%	433 +3%	437 +1%	451 +3%	467 +4%	471 +1%	477 +1%	475 -1%	472 -1%	463 -2%	458 -1%	466 +2%	466 +0%	465 0%	464 0%	458 -1%	459 +0%	451 -2%	449 -1%	439 -2%	436 -1%	441 +1%	443 +0%	443 +0%	441 -1%	437 -1%	430 -1%	430 0%	437 +2%	444 +2%	462 +4%	472 +2%	474 +0%	481 +2%	478 -1%	477 0%	488 +2%	496 +2%	503 +1%	507 +1%	499 -2%	490 -2%	485 -1%	483 0%	492 +2%	544 +11%	579 +6%	596 +3%	596 0%	570 -4%	567 0%	578 +2%	595 +3%	608 +2%	616 +1%	637 +3%	658 +3%	679 +3%
Gross Profit
Cost of Revenue	(69)	(69)	(69)	(71)	(68)	(67)	(65)	(66)	(69)	(69)	(70)	(68)	(67)	(68)	(68)	(69)	(69)	(68)	(69)	(70)	(71)	(71)	0	(69)	(70)	(70)	(69)	(71)	(69)	(67)	(68)	(67)	(69)	(71)	(69)	(70)	(69)	(70)	(70)	(70)	(71)	(73)	(75)	(76)	(80)	(81)	(82)	(82)	(81)	(79)	(78)	(79)	(79)	(79)	(82)	(84)	(83)	(84)	(84)	(82)	(84)	(85)	(88)	(89)	(88)	(90)	(90)	(89)	(91)	(92)	(93)	(93)	(93)	(93)	(95)	(97)	(100)	(101)	(100)	(105)	(103)	(100)	(103)	(99)	(98)	(101)	(99)	(98)	(98)	(99)	(101)	(106)	(113)	(117)	(130)	(134)
Gross Profit	136 N/A	138 +1%	140 +2%	140 +0%	142 +1%	145 +2%	148 +2%	146 -1%	152 +4%	156 +3%	160 +2%	164 +3%	165 +1%	164 -1%	170 +4%	183 +8%	187 +2%	194 +4%	200 +3%	207 +4%	222 +7%	222 +0%	0 N/A	229 N/A	230 +0%	239 +4%	242 +1%	259 +7%	270 +4%	287 +6%	286 0%	295 +3%	299 +1%	308 +3%	331 +7%	335 +1%	350 +4%	358 +2%	350 -2%	363 +4%	367 +1%	378 +3%	392 +4%	395 +1%	398 +1%	394 -1%	390 -1%	382 -2%	378 -1%	387 +2%	388 +0%	386 -1%	384 0%	380 -1%	377 -1%	368 -2%	366 0%	355 -3%	353 -1%	359 +2%	358 0%	358 0%	353 -1%	347 -2%	342 -1%	340 -1%	347 +2%	355 +2%	371 +4%	380 +2%	381 +0%	388 +2%	385 -1%	384 0%	393 +2%	400 +2%	404 +1%	405 +0%	399 -2%	385 -3%	381 -1%	383 +0%	389 +1%	445 +15%	481 +8%	495 +3%	497 +0%	471 -5%	470 0%	478 +2%	495 +3%	503 +2%	502 0%	519 +3%	528 +2%	545 +3%
Operating Income
Operating Expenses	(82)	(87)	(87)	(91)	(99)	(103)	(106)	(108)	(116)	(124)	(115)	(118)	(110)	(103)	(114)	(119)	(122)	(130)	(136)	(146)	(159)	(159)	(228)	(166)	(166)	(177)	(183)	(198)	(203)	(221)	(217)	(219)	(225)	(241)	(258)	(263)	(270)	(263)	(255)	(262)	(265)	(273)	(281)	(279)	(279)	(275)	(271)	(268)	(266)	(272)	(269)	(265)	(264)	(258)	(258)	(253)	(250)	(241)	(238)	(242)	(231)	(231)	(234)	(226)	(237)	(240)	(246)	(252)	(254)	(255)	(254)	(256)	(256)	(258)	(263)	(264)	(267)	(265)	(258)	(250)	(250)	(254)	(262)	(292)	(303)	(305)	(300)	(287)	(292)	(297)	(310)	(312)	(312)	(323)	(324)	(336)
Selling, General & Administrative	(36)	(37)	(30)	(30)	(33)	(35)	(36)	(37)	(42)	(48)	(43)	(43)	(38)	(32)	(45)	(46)	(45)	(47)	(47)	(49)	(52)	(51)	0	(55)	(56)	(60)	(62)	(65)	(65)	(65)	(69)	(71)	(73)	(82)	(86)	(87)	(88)	(80)	(74)	(72)	(73)	(72)	(71)	(72)	(72)	(75)	(77)	(80)	(81)	(81)	(78)	(78)	(79)	(78)	(80)	(81)	(82)	(82)	(82)	(81)	(80)	(82)	(82)	(81)	(81)	(81)	(83)	(84)	(83)	(82)	(83)	(84)	(85)	(85)	(84)	(83)	(83)	(83)	(84)	(85)	(84)	(86)	(86)	(87)	(88)	(87)	(88)	(90)	(92)	(95)	(101)	(102)	(104)	(105)	(103)	(104)
Depreciation & Amortization	(18)	(18)	(18)	(19)	(19)	(19)	(20)	(20)	(20)	(21)	(21)	(21)	(22)	(21)	(22)	(23)	(24)	(26)	(26)	(27)	(27)	(28)	0	(30)	(30)	(31)	(30)	(32)	(32)	(32)	(32)	(32)	(33)	(33)	(37)	(39)	(40)	(41)	(38)	(39)	(40)	(41)	(41)	(41)	(40)	(40)	(40)	(41)	(42)	(42)	(41)	(41)	(41)	(41)	(42)	(41)	(40)	(39)	(39)	(39)	(39)	(39)	(39)	(39)	(39)	(40)	(40)	(42)	(38)	(37)	(35)	(33)	(36)	(36)	(37)	(38)	(38)	(39)	(40)	(40)	(41)	(41)	(41)	(42)	(43)	(43)	(42)	(42)	(42)	(43)	(44)	(45)	(45)	(47)	(48)	(49)
Operations Maintenance	(20)	(24)	(31)	(34)	(39)	(40)	(42)	(42)	(46)	(46)	(42)	(45)	(41)	(41)	(38)	(41)	(43)	(47)	(53)	(59)	(69)	(68)	0	(71)	(69)	(74)	(80)	(88)	(94)	(104)	(104)	(103)	(107)	(112)	(120)	(123)	(128)	(127)	(129)	(136)	(137)	(144)	(154)	(151)	(151)	(145)	(138)	(132)	(128)	(132)	(133)	(129)	(127)	(122)	(120)	(114)	(111)	(102)	(101)	(105)	(103)	(101)	(96)	(96)	(98)	(101)	(105)	(108)	(114)	(116)	(116)	(118)	(114)	(115)	(120)	(121)	(122)	(120)	(112)	(104)	(103)	(106)	(112)	(140)	(149)	(152)	(145)	(131)	(133)	(133)	(138)	(137)	(135)	(142)	(146)	(154)
Other Operating Expenses	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(9)	(9)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(228)	(11)	(11)	(12)	(12)	(13)	(13)	(20)	(13)	(13)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(15)	(15)	(15)	(15)	(15)	(15)	(16)	(16)	(16)	(16)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(9)	(9)	(18)	(10)	(18)	(18)	(18)	(19)	(19)	(20)	(20)	(20)	(21)	(21)	(22)	(23)	(23)	(23)	(23)	(23)	(23)	(23)	(23)	(23)	(23)	(24)	(24)	(24)	(25)	(26)	(27)	(28)	(28)	(29)	(28)	(29)
Operating Income	54 N/A	51 -6%	53 +4%	50 -7%	43 -13%	43 -1%	42 -1%	38 -10%	36 -7%	32 -10%	45 +40%	46 +3%	56 +21%	60 +9%	56 -7%	64 +15%	65 +1%	65 +0%	63 -2%	61 -4%	63 +4%	64 +1%	66 +3%	63 -4%	63 +1%	62 -3%	59 -4%	61 +2%	67 +11%	66 -1%	69 +4%	77 +11%	74 -4%	68 -8%	73 +8%	72 -2%	80 +11%	95 +19%	95 0%	100 +6%	102 +1%	106 +4%	111 +5%	116 +4%	119 +3%	119 0%	119 +0%	114 -4%	112 -2%	115 +3%	119 +3%	121 +2%	121 0%	122 +1%	119 -3%	115 -3%	116 +1%	115 -1%	114 0%	118 +3%	128 +9%	127 -1%	119 -6%	121 +2%	105 -14%	100 -4%	101 +1%	103 +2%	116 +13%	125 +7%	127 +2%	132 +4%	129 -3%	126 -2%	131 +4%	135 +4%	137 +2%	140 +2%	141 +0%	135 -4%	132 -3%	129 -2%	127 -2%	153 +21%	178 +16%	190 +6%	197 +4%	185 -6%	177 -4%	181 +2%	184 +2%	191 +4%	190 0%	197 +4%	203 +3%	209 +3%
Pre-Tax Income
Interest Income Expense	(17)	(17)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(18)	(13)	(14)	(13)	(13)	(19)	(18)	(19)	(19)	(19)	(19)	(19)	(19)	(19)	(19)	(20)	(20)	(21)	(21)	(21)	(22)	(21)	(19)	(20)	(21)	(22)	(23)	(23)	(22)	(21)	(21)	(21)	(22)	(22)	(22)	(22)	(22)	(21)	(21)	(20)	(20)	(20)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(20)	(20)	(20)	(20)	(21)	(22)	(21)	(21)	(21)	(21)	(22)	(21)	(21)	(21)	(21)	(23)	(25)	(27)	(30)	(33)	(35)	(39)	(41)	(43)	(43)	(42)	(41)	(41)	(41)	(42)
Non-Recurring Items	0	0	(3)	(0)	1	1	(6)	2	6	6	6	10	5	9	6	0	(1)	(8)	(7)	(2)	(1)	1	0	2	4	1	2	(9)	(11)	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(0)	0	0	0	0	0	0	(6)	(6)	(6)	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(0)	(0)	(0)	0	1	0	1	1	1	1	1	1	1	1	1	1	0	0	0	1	1	2	2	2	2	2	1	2	2	1	2	2	1	3	(0)	2	4	5	8	7	6	5	4	(0)	(0)	0	2	6	5	5	6	6	9	7	5	7	8	8	7
Pre-Tax Income	37 N/A	34 -9%	33 -1%	32 -5%	27 -15%	26 -4%	19 -27%	16 -16%	18 +14%	14 -21%	32 +129%	37 +15%	41 +10%	55 +36%	49 -12%	51 +6%	50 -2%	38 -24%	39 +2%	41 +6%	44 +7%	46 +6%	47 +1%	46 -1%	49 +6%	44 -10%	42 -5%	32 -23%	36 +13%	45 +25%	48 +6%	56 +16%	52 -7%	47 -11%	54 +16%	52 -3%	59 +13%	74 +25%	72 -2%	77 +7%	80 +4%	85 +6%	90 +6%	95 +6%	98 +3%	98 0%	99 +1%	93 -5%	91 -2%	95 +4%	99 +4%	102 +3%	101 0%	102 +1%	98 -4%	94 -4%	96 +2%	95 -1%	95 0%	98 +4%	108 +10%	108 -1%	108 +1%	102 -6%	86 -16%	82 -4%	82 0%	85 +3%	99 +16%	106 +8%	109 +3%	111 +2%	110 -1%	108 -2%	115 +6%	122 +6%	122 +0%	124 +2%	125 +0%	118 -5%	110 -7%	106 -4%	102 -4%	129 +26%	154 +20%	161 +5%	167 +3%	152 -9%	142 -6%	147 +3%	149 +2%	154 +3%	156 +1%	164 +5%	170 +3%	174 +3%
Net Income
Tax Provision	(16)	(14)	(13)	(12)	(10)	(8)	(7)	(5)	(4)	0	(14)	(16)	(20)	(31)	(22)	(22)	(21)	(15)	(16)	(17)	(19)	(19)	(20)	(20)	(21)	(19)	(16)	(11)	(12)	(16)	(19)	(23)	(22)	(21)	(23)	(23)	(26)	(30)	(30)	(32)	(33)	(34)	(36)	(38)	(39)	(36)	(36)	(33)	(32)	(36)	(38)	(40)	(39)	(40)	(38)	(36)	(36)	(35)	(35)	(36)	(40)	(40)	(39)	(35)	(25)	(19)	(18)	(19)	(22)	(25)	(25)	(25)	(26)	(25)	(28)	(30)	(29)	(30)	(30)	(29)	(28)	(26)	(24)	(30)	(37)	(38)	(42)	(38)	(35)	(36)	(30)	(31)	(31)	(34)	(39)	(41)
Income from Continuing Operations	22	20	20	20	17	17	12	10	14	14	19	21	20	25	27	29	29	23	23	24	25	27	27	26	28	25	26	22	24	29	29	33	30	26	31	30	34	44	42	45	48	51	54	58	59	61	63	60	59	59	61	62	62	62	61	59	60	60	60	62	68	68	69	67	61	63	64	66	77	82	84	86	84	83	86	92	93	94	94	89	83	80	78	99	117	123	125	114	107	111	119	123	125	130	130	134
Net Income	21 N/A	20 -8%	20 +4%	20 -4%	17 -13%	17 +1%	12 -31%	10 -16%	14 +38%	14 +1%	19 +32%	21 +15%	20 -4%	25 +20%	27 +8%	29 +8%	29 +1%	22 -23%	23 +2%	24 +4%	25 +5%	27 +8%	28 +4%	26 -5%	28 +8%	25 -11%	22 -13%	22 -2%	24 +11%	29 +22%	29 +1%	33 +12%	30 -8%	27 -10%	33 +21%	32 -3%	39 +22%	48 +23%	46 -5%	48 +6%	47 -2%	50 +6%	54 +7%	57 +6%	59 +2%	61 +4%	62 +3%	60 -4%	59 -2%	59 +1%	61 +2%	62 +2%	62 +0%	62 0%	60 -3%	58 -3%	59 +2%	60 +1%	59 -1%	62 +4%	68 +10%	67 -1%	69 +2%	67 -3%	61 -10%	63 +3%	64 +1%	66 +3%	76 +16%	81 +7%	84 +4%	85 +1%	84 -1%	83 -2%	86 +4%	91 +6%	92 +1%	94 +2%	94 +0%	89 -5%	82 -7%	80 -3%	78 -2%	98 +26%	117 +19%	123 +5%	125 +1%	113 -9%	107 -6%	111 +4%	119 +7%	123 +3%	124 +1%	130 +4%	130 +0%	133 +2%
EPS (Diluted)	0.71 N/A	0.65 -8%	0.67 +3%	0.64 -4%	0.56 -12%	0.57 +2%	0.39 -32%	0.34 -13%	0.46 +35%	0.46 N/A	0.59 +28%	0.63 +7%	0.6 -5%	0.73 +22%	0.79 +8%	0.85 +8%	0.85 N/A	0.65 -24%	0.67 +3%	0.69 +3%	0.72 +4%	0.78 +8%	0.8 +3%	0.76 -5%	0.82 +8%	0.73 -11%	0.62 -15%	0.62 N/A	0.68 +10%	0.77 +13%	0.81 +5%	0.89 +10%	0.8 -10%	0.72 -10%	0.49 -32%	0.85 +73%	1.04 +22%	1.27 +22%	1.2 -6%	1.26 +5%	1.26 N/A	1.33 +6%	1.41 +6%	1.49 +6%	1.51 +1%	1.56 +3%	1.61 +3%	1.53 -5%	1.51 -1%	1.52 +1%	1.57 +3%	1.61 +3%	1.67 +4%	1.65 -1%	1.6 -3%	1.57 -2%	1.6 +2%	1.63 +2%	1.62 -1%	1.68 +4%	1.82 +8%	1.83 +1%	1.87 +2%	1.82 -3%	1.64 -10%	1.69 +3%	1.72 +2%	1.78 +3%	2.06 +16%	2.19 +6%	2.27 +4%	2.3 +1%	2.24 -3%	2.23 0%	2.33 +4%	2.46 +6%	2.46 N/A	2.54 +3%	2.54 N/A	2.41 -5%	2.23 -7%	2.16 -3%	2.11 -2%	2.66 +26%	3.16 +19%	3.32 +5%	3.36 +1%	3.06 -9%	2.87 -6%	2.94 +2%	3.17 +8%	3.19 +1%	3.21 +1%	3.34 +4%	3.37 +1%	3.39 +1%

Income Statement Balance Sheet Cash Flow Statement

American States Water Co
XMUN:FDK

Income Statement

Earnings Waterfall
American States Water Co

Income Statement
American States Water Co

See Also

Company

Help

Tools

Stocks

American States Water Co XMUN:FDK

Income Statement

Earnings Waterfall American States Water Co

Income Statement American States Water Co

See Also

Company

Help

Tools

Stocks

American States Water Co
XMUN:FDK

Earnings Waterfall
American States Water Co

Income Statement
American States Water Co