Eastman Chemical Co
XMUN:EAC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eastman Chemical Co
XMUN:EAC
|
US |
|
N
|
New York Times Co
XBER:NYT
|
US |
Balance Sheet
Balance Sheet Decomposition
Eastman Chemical Co
Eastman Chemical Co
Balance Sheet
Eastman Chemical Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
558
|
325
|
524
|
939
|
888
|
387
|
793
|
516
|
577
|
249
|
237
|
214
|
293
|
181
|
191
|
226
|
204
|
564
|
459
|
493
|
548
|
837
|
566
|
|
| Cash Equivalents |
77
|
558
|
325
|
524
|
939
|
888
|
387
|
793
|
516
|
577
|
249
|
237
|
214
|
293
|
181
|
191
|
226
|
204
|
564
|
459
|
493
|
548
|
837
|
566
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
674
|
701
|
779
|
656
|
754
|
658
|
354
|
379
|
676
|
704
|
997
|
1 088
|
1 200
|
1 038
|
1 211
|
1 386
|
1 483
|
1 375
|
1 515
|
1 580
|
1 277
|
1 154
|
1 172
|
999
|
|
| Accounts Receivables |
532
|
614
|
675
|
575
|
682
|
546
|
275
|
277
|
545
|
632
|
846
|
880
|
936
|
792
|
812
|
1 026
|
1 216
|
1 045
|
1 095
|
1 173
|
1 050
|
906
|
883
|
803
|
|
| Other Receivables |
142
|
87
|
104
|
81
|
72
|
112
|
79
|
102
|
131
|
72
|
151
|
208
|
264
|
246
|
399
|
360
|
267
|
330
|
420
|
407
|
227
|
248
|
289
|
196
|
|
| Inventory |
713
|
698
|
582
|
671
|
682
|
539
|
637
|
531
|
608
|
779
|
1 260
|
1 264
|
1 509
|
1 479
|
1 404
|
1 509
|
1 583
|
1 662
|
1 379
|
1 504
|
1 894
|
1 683
|
1 988
|
1 980
|
|
| Other Current Assets |
83
|
53
|
82
|
73
|
47
|
208
|
45
|
32
|
247
|
42
|
193
|
251
|
250
|
68
|
70
|
57
|
73
|
80
|
83
|
1 103
|
114
|
96
|
104
|
100
|
|
| Total Current Assets |
1 547
|
2 010
|
1 768
|
1 924
|
2 422
|
2 293
|
1 423
|
1 735
|
2 047
|
2 302
|
2 699
|
2 840
|
3 173
|
2 878
|
2 866
|
3 143
|
3 365
|
3 321
|
3 541
|
4 646
|
3 778
|
3 481
|
4 101
|
3 645
|
|
| PP&E Net |
3 753
|
3 419
|
3 192
|
3 162
|
3 069
|
2 846
|
3 198
|
3 110
|
2 845
|
3 107
|
4 181
|
4 290
|
5 087
|
5 130
|
5 276
|
5 607
|
5 600
|
5 768
|
5 725
|
5 212
|
5 371
|
5 728
|
5 779
|
5 922
|
|
| PP&E Gross |
3 753
|
3 419
|
3 192
|
3 162
|
3 069
|
2 846
|
3 198
|
3 110
|
2 845
|
3 107
|
4 181
|
4 290
|
5 087
|
5 130
|
5 276
|
5 607
|
5 600
|
5 768
|
5 725
|
5 212
|
5 371
|
5 728
|
5 779
|
5 922
|
|
| Accumulated Depreciation |
5 907
|
6 442
|
6 436
|
6 435
|
5 775
|
5 306
|
5 329
|
5 415
|
5 063
|
5 276
|
5 500
|
5 668
|
5 939
|
6 104
|
6 423
|
6 763
|
7 131
|
7 333
|
7 982
|
7 684
|
7 782
|
8 026
|
8 370
|
8 776
|
|
| Intangible Assets |
229
|
33
|
0
|
0
|
0
|
16
|
79
|
43
|
92
|
101
|
1 849
|
1 781
|
2 905
|
2 650
|
2 469
|
2 373
|
2 185
|
2 011
|
1 792
|
1 362
|
1 210
|
1 138
|
1 032
|
970
|
|
| Goodwill |
344
|
317
|
314
|
312
|
314
|
300
|
246
|
272
|
283
|
406
|
2 644
|
2 637
|
4 486
|
4 518
|
4 461
|
4 527
|
4 467
|
4 431
|
4 465
|
3 641
|
3 664
|
3 646
|
3 632
|
3 665
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
36
|
32
|
28
|
23
|
21
|
19
|
0
|
18
|
95
|
100
|
106
|
111
|
96
|
111
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
414
|
465
|
565
|
375
|
327
|
554
|
296
|
319
|
687
|
240
|
314
|
276
|
402
|
404
|
367
|
254
|
278
|
371
|
449
|
562
|
533
|
640
|
669
|
657
|
|
| Other Assets |
344
|
317
|
314
|
312
|
314
|
300
|
246
|
272
|
283
|
406
|
2 644
|
2 637
|
4 486
|
4 518
|
4 461
|
4 527
|
4 467
|
4 431
|
4 465
|
3 641
|
3 664
|
3 646
|
3 632
|
3 665
|
|
| Total Assets |
6 287
N/A
|
6 244
-1%
|
5 839
-6%
|
5 773
-1%
|
6 132
+6%
|
6 009
-2%
|
5 281
-12%
|
5 515
+4%
|
5 986
+9%
|
6 184
+3%
|
11 710
+89%
|
11 845
+1%
|
16 072
+36%
|
15 580
-3%
|
15 457
-1%
|
15 999
+4%
|
15 995
0%
|
16 008
+0%
|
16 083
+0%
|
15 519
-4%
|
14 667
-5%
|
14 633
0%
|
15 213
+4%
|
14 859
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
471
|
478
|
474
|
534
|
581
|
578
|
390
|
427
|
569
|
529
|
723
|
762
|
827
|
699
|
704
|
842
|
914
|
890
|
799
|
1 228
|
1 319
|
1 170
|
1 309
|
1 211
|
|
| Accrued Liabilities |
242
|
180
|
158
|
185
|
157
|
169
|
159
|
157
|
187
|
172
|
230
|
205
|
191
|
227
|
196
|
199
|
197
|
231
|
284
|
431
|
319
|
360
|
280
|
227
|
|
| Short-Term Debt |
39
|
22
|
40
|
10
|
11
|
6
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
243
|
171
|
50
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
504
|
1
|
4
|
3
|
72
|
13
|
0
|
6
|
153
|
4
|
0
|
301
|
431
|
283
|
393
|
0
|
0
|
299
|
747
|
1 126
|
541
|
450
|
586
|
|
| Other Current Liabilities |
492
|
293
|
426
|
318
|
307
|
297
|
266
|
210
|
308
|
260
|
407
|
503
|
703
|
699
|
612
|
548
|
497
|
497
|
606
|
565
|
487
|
505
|
669
|
628
|
|
| Total Current Liabilities |
1 247
|
1 477
|
1 099
|
1 051
|
1 059
|
1 122
|
832
|
800
|
1 070
|
1 114
|
1 364
|
1 470
|
2 022
|
2 056
|
1 795
|
1 982
|
1 851
|
1 789
|
2 038
|
2 971
|
3 251
|
2 576
|
2 708
|
2 652
|
|
| Long-Term Debt |
2 054
|
2 089
|
2 061
|
1 621
|
1 589
|
1 535
|
1 442
|
1 604
|
1 598
|
1 445
|
4 779
|
4 254
|
7 248
|
6 577
|
6 311
|
6 147
|
5 925
|
5 610
|
5 269
|
4 412
|
4 020
|
4 302
|
4 567
|
4 201
|
|
| Deferred Income Tax |
464
|
316
|
210
|
317
|
269
|
300
|
106
|
258
|
284
|
210
|
182
|
496
|
946
|
928
|
1 206
|
893
|
884
|
915
|
848
|
810
|
671
|
601
|
533
|
669
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
85
|
79
|
80
|
80
|
76
|
77
|
75
|
74
|
85
|
84
|
83
|
72
|
73
|
76
|
|
| Other Liabilities |
1 251
|
1 319
|
1 285
|
1 172
|
1 186
|
970
|
1 348
|
1 340
|
1 407
|
1 514
|
2 357
|
1 750
|
2 266
|
1 998
|
1 537
|
1 497
|
1 457
|
1 662
|
1 820
|
1 538
|
1 489
|
1 624
|
1 553
|
1 300
|
|
| Total Liabilities |
5 016
N/A
|
5 201
+4%
|
4 655
-10%
|
4 161
-11%
|
4 103
-1%
|
3 927
-4%
|
3 728
-5%
|
4 002
+7%
|
4 359
+9%
|
4 314
-1%
|
8 767
+103%
|
8 049
-8%
|
12 562
+56%
|
11 639
-7%
|
10 925
-6%
|
10 596
-3%
|
10 192
-4%
|
10 050
-1%
|
10 060
+0%
|
9 815
-2%
|
9 514
-3%
|
9 175
-4%
|
9 434
+3%
|
8 898
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
1 882
|
1 476
|
1 509
|
1 923
|
2 186
|
2 349
|
2 563
|
2 571
|
2 879
|
2 760
|
3 038
|
4 012
|
4 545
|
5 146
|
5 721
|
6 802
|
7 573
|
7 965
|
8 080
|
8 557
|
8 973
|
9 490
|
10 013
|
10 105
|
|
| Additional Paid In Capital |
119
|
122
|
210
|
320
|
448
|
573
|
638
|
661
|
793
|
900
|
1 709
|
1 778
|
1 817
|
1 863
|
1 915
|
1 983
|
2 048
|
2 105
|
2 174
|
2 187
|
2 315
|
2 368
|
2 463
|
2 500
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
47
|
0
|
270
|
0
|
63
|
49
|
42
|
56
|
67
|
1
|
1
|
1
|
1
|
1
|
|
| Treasury Stock |
436
|
435
|
433
|
432
|
432
|
813
|
1 314
|
1 335
|
1 615
|
1 930
|
1 929
|
2 167
|
2 577
|
2 680
|
2 825
|
3 175
|
3 575
|
3 900
|
3 960
|
4 860
|
5 932
|
6 083
|
6 385
|
6 486
|
|
| Other Equity |
295
|
121
|
103
|
200
|
174
|
28
|
335
|
385
|
432
|
142
|
170
|
171
|
7
|
390
|
218
|
160
|
203
|
158
|
206
|
181
|
204
|
318
|
313
|
159
|
|
| Total Equity |
1 271
N/A
|
1 043
-18%
|
1 184
+14%
|
1 612
+36%
|
2 029
+26%
|
2 082
+3%
|
1 553
-25%
|
1 513
-3%
|
1 627
+8%
|
1 870
+15%
|
2 943
+57%
|
3 796
+29%
|
3 510
-8%
|
3 941
+12%
|
4 532
+15%
|
5 403
+19%
|
5 803
+7%
|
5 958
+3%
|
6 023
+1%
|
5 704
-5%
|
5 153
-10%
|
5 458
+6%
|
5 779
+6%
|
5 961
+3%
|
|
| Total Liabilities & Equity |
6 287
N/A
|
6 244
-1%
|
5 839
-6%
|
5 773
-1%
|
6 132
+6%
|
6 009
-2%
|
5 281
-12%
|
5 515
+4%
|
5 986
+9%
|
6 184
+3%
|
11 710
+89%
|
11 845
+1%
|
16 072
+36%
|
15 580
-3%
|
15 457
-1%
|
15 999
+4%
|
15 995
0%
|
16 008
+0%
|
16 083
+0%
|
15 519
-4%
|
14 667
-5%
|
14 633
0%
|
15 213
+4%
|
14 859
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
155
|
154
|
158
|
163
|
167
|
159
|
145
|
145
|
141
|
137
|
154
|
152
|
149
|
148
|
146
|
143
|
140
|
136
|
136
|
129
|
119
|
117
|
115
|
114
|
|