Goldwind Science & Technology Co Ltd
XMUN:CXGH
Balance Sheet
Balance Sheet Decomposition
Goldwind Science & Technology Co Ltd
Goldwind Science & Technology Co Ltd
Balance Sheet
Goldwind Science & Technology Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
101
|
303
|
348
|
2 680
|
3 286
|
4 677
|
9 658
|
7 613
|
6 962
|
4 455
|
10 108
|
6 306
|
8 274
|
7 740
|
5 066
|
7 247
|
8 274
|
8 577
|
14 843
|
13 694
|
11 133
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
14 522
|
0
|
0
|
|
| Cash Equivalents |
101
|
303
|
348
|
2 680
|
3 286
|
4 677
|
9 658
|
7 613
|
6 962
|
4 455
|
10 107
|
6 306
|
8 274
|
7 739
|
5 066
|
7 247
|
8 274
|
8 577
|
321
|
13 694
|
11 133
|
|
| Short-Term Investments |
43
|
5
|
0
|
0
|
0
|
5
|
0
|
94
|
0
|
117
|
90
|
0
|
776
|
1 063
|
25
|
500
|
799
|
1 091
|
1 092
|
773
|
1 041
|
|
| Total Receivables |
26
|
96
|
288
|
782
|
2 894
|
3 007
|
7 946
|
10 736
|
10 623
|
10 328
|
12 397
|
15 330
|
18 135
|
18 845
|
19 668
|
22 298
|
26 781
|
29 166
|
33 299
|
32 302
|
39 488
|
|
| Accounts Receivables |
25
|
92
|
279
|
764
|
2 580
|
2 710
|
7 065
|
10 204
|
9 659
|
8 639
|
10 761
|
13 534
|
14 548
|
15 001
|
15 093
|
16 486
|
21 824
|
25 005
|
26 609
|
26 901
|
32 067
|
|
| Other Receivables |
1
|
4
|
9
|
18
|
314
|
297
|
881
|
532
|
964
|
1 689
|
1 636
|
1 796
|
3 587
|
3 844
|
4 575
|
5 812
|
4 957
|
4 161
|
6 689
|
5 401
|
7 420
|
|
| Inventory |
47
|
106
|
292
|
972
|
2 119
|
2 854
|
4 391
|
5 148
|
3 512
|
3 002
|
3 650
|
3 037
|
3 192
|
4 083
|
4 997
|
8 124
|
5 718
|
4 818
|
9 848
|
15 257
|
14 828
|
|
| Other Current Assets |
15
|
50
|
109
|
480
|
761
|
744
|
505
|
1 293
|
2 024
|
1 390
|
1 850
|
613
|
2 719
|
1 351
|
3 161
|
10 274
|
2 466
|
4 284
|
3 292
|
1 804
|
2 112
|
|
| Total Current Assets |
233
|
559
|
1 037
|
4 914
|
9 061
|
11 286
|
22 500
|
24 884
|
23 120
|
19 293
|
28 095
|
25 287
|
33 097
|
33 081
|
32 917
|
48 444
|
44 038
|
47 936
|
62 373
|
63 829
|
68 601
|
|
| PP&E Net |
39
|
49
|
148
|
404
|
1 303
|
2 441
|
3 783
|
4 580
|
5 366
|
10 349
|
10 482
|
17 015
|
19 479
|
22 838
|
25 509
|
29 812
|
35 613
|
39 550
|
39 770
|
44 278
|
47 951
|
|
| PP&E Gross |
0
|
0
|
148
|
404
|
1 303
|
2 441
|
3 783
|
4 580
|
5 366
|
0
|
10 482
|
17 015
|
19 479
|
22 838
|
25 509
|
29 812
|
35 613
|
0
|
39 770
|
44 278
|
47 951
|
|
| Accumulated Depreciation |
0
|
0
|
15
|
23
|
53
|
80
|
182
|
283
|
315
|
0
|
793
|
1 263
|
2 096
|
2 995
|
3 789
|
4 523
|
5 535
|
0
|
7 925
|
9 767
|
12 359
|
|
| Intangible Assets |
10
|
9
|
12
|
80
|
399
|
507
|
614
|
605
|
537
|
493
|
443
|
737
|
1 068
|
2 557
|
3 770
|
4 030
|
4 757
|
6 229
|
7 087
|
7 416
|
7 814
|
|
| Goodwill |
0
|
0
|
0
|
0
|
240
|
250
|
257
|
326
|
311
|
312
|
243
|
316
|
474
|
498
|
488
|
470
|
355
|
163
|
178
|
107
|
57
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
305
|
1 056
|
2 589
|
3 761
|
4 440
|
7 116
|
8 066
|
8 308
|
8 327
|
4 614
|
10 532
|
10 781
|
11 078
|
|
| Long-Term Investments |
2
|
8
|
3
|
57
|
103
|
207
|
421
|
1 022
|
1 571
|
1 802
|
1 826
|
2 026
|
2 622
|
3 693
|
5 232
|
5 973
|
8 108
|
7 798
|
7 551
|
7 601
|
8 431
|
|
| Other Long-Term Assets |
1
|
1
|
4
|
12
|
102
|
192
|
487
|
531
|
733
|
1 065
|
2 100
|
3 431
|
3 257
|
3 005
|
5 383
|
6 020
|
7 941
|
13 374
|
9 331
|
9 482
|
11 293
|
|
| Other Assets |
0
|
0
|
0
|
0
|
240
|
250
|
257
|
326
|
311
|
312
|
243
|
316
|
474
|
498
|
488
|
470
|
355
|
163
|
178
|
107
|
57
|
|
| Total Assets |
284
N/A
|
626
+120%
|
1 204
+92%
|
5 468
+354%
|
11 211
+105%
|
14 883
+33%
|
28 062
+89%
|
31 948
+14%
|
31 944
0%
|
34 370
+8%
|
45 777
+33%
|
52 572
+15%
|
64 437
+23%
|
72 788
+13%
|
81 364
+12%
|
103 057
+27%
|
109 138
+6%
|
119 665
+10%
|
136 822
+14%
|
143 495
+5%
|
155 224
+8%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
24
|
59
|
199
|
466
|
1 332
|
1 998
|
4 648
|
5 295
|
4 657
|
4 578
|
5 728
|
9 448
|
9 594
|
10 591
|
13 778
|
15 664
|
16 819
|
20 581
|
39 533
|
41 645
|
40 779
|
|
| Accrued Liabilities |
2
|
4
|
56
|
68
|
94
|
140
|
141
|
130
|
285
|
334
|
748
|
928
|
1 126
|
849
|
1 051
|
808
|
1 307
|
1 096
|
1 472
|
1 301
|
1 375
|
|
| Short-Term Debt |
90
|
139
|
190
|
962
|
1 264
|
2 070
|
4 559
|
7 606
|
4 133
|
4 850
|
10 657
|
6 146
|
6 683
|
6 721
|
8 259
|
11 738
|
14 431
|
11 766
|
2 748
|
1 128
|
2 219
|
|
| Current Portion of Long-Term Debt |
4
|
8
|
0
|
0
|
51
|
305
|
454
|
162
|
104
|
210
|
312
|
415
|
685
|
7 888
|
2 865
|
3 731
|
2 976
|
3 814
|
5 312
|
4 299
|
4 240
|
|
| Other Current Liabilities |
9
|
18
|
62
|
794
|
2 762
|
2 369
|
2 318
|
2 038
|
2 634
|
1 566
|
4 876
|
4 022
|
6 576
|
3 552
|
5 647
|
17 627
|
12 311
|
12 629
|
10 065
|
14 647
|
23 261
|
|
| Total Current Liabilities |
129
|
228
|
507
|
2 291
|
5 504
|
6 882
|
12 120
|
15 230
|
11 813
|
11 538
|
22 320
|
20 959
|
24 663
|
29 600
|
31 601
|
49 569
|
47 845
|
49 886
|
59 130
|
63 020
|
71 874
|
|
| Long-Term Debt |
8
|
0
|
60
|
153
|
1 282
|
2 022
|
1 465
|
2 575
|
5 716
|
7 394
|
6 023
|
10 761
|
15 419
|
15 886
|
18 560
|
16 036
|
20 001
|
26 413
|
32 821
|
35 264
|
36 972
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
86
|
91
|
69
|
44
|
39
|
32
|
27
|
58
|
101
|
452
|
807
|
948
|
815
|
941
|
992
|
1 522
|
1 582
|
|
| Minority Interest |
0
|
5
|
5
|
66
|
415
|
326
|
342
|
394
|
383
|
425
|
459
|
629
|
723
|
788
|
1 514
|
1 549
|
805
|
897
|
2 251
|
2 619
|
1 898
|
|
| Other Liabilities |
20
|
33
|
32
|
75
|
202
|
360
|
776
|
830
|
1 090
|
1 613
|
2 181
|
3 404
|
3 555
|
3 374
|
3 921
|
4 280
|
5 504
|
5 696
|
3 533
|
3 460
|
4 369
|
|
| Total Liabilities |
157
N/A
|
266
+69%
|
604
+127%
|
2 584
+328%
|
7 488
+190%
|
9 682
+29%
|
14 773
+53%
|
19 074
+29%
|
19 041
0%
|
21 002
+10%
|
31 010
+48%
|
35 811
+15%
|
44 461
+24%
|
50 101
+13%
|
56 403
+13%
|
72 382
+28%
|
74 970
+4%
|
83 833
+12%
|
98 727
+18%
|
105 885
+7%
|
116 695
+10%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
70
|
100
|
100
|
500
|
1 000
|
1 400
|
2 695
|
2 695
|
2 695
|
2 695
|
2 695
|
2 736
|
2 736
|
3 556
|
3 556
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
|
| Retained Earnings |
47
|
124
|
349
|
662
|
1 068
|
2 138
|
2 659
|
2 350
|
2 368
|
2 648
|
4 262
|
6 034
|
7 673
|
9 289
|
11 786
|
12 722
|
14 927
|
17 493
|
18 659
|
19 347
|
20 707
|
|
| Additional Paid In Capital |
10
|
136
|
151
|
1 720
|
1 670
|
1 670
|
7 977
|
7 991
|
7 988
|
7 972
|
7 942
|
8 195
|
8 185
|
8 175
|
8 168
|
12 084
|
12 115
|
12 106
|
12 148
|
12 157
|
12 037
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
179
|
33
|
22
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
|
| Other Equity |
0
|
0
|
0
|
2
|
15
|
7
|
42
|
161
|
149
|
53
|
131
|
202
|
1 382
|
1 666
|
1 451
|
1 644
|
2 901
|
2 008
|
2 883
|
1 848
|
1 773
|
|
| Total Equity |
127
N/A
|
360
+183%
|
600
+67%
|
2 883
+381%
|
3 722
+29%
|
5 201
+40%
|
13 289
+156%
|
12 874
-3%
|
12 903
+0%
|
13 368
+4%
|
14 768
+10%
|
16 761
+13%
|
19 976
+19%
|
22 687
+14%
|
24 961
+10%
|
30 675
+23%
|
34 168
+11%
|
35 832
+5%
|
38 095
+6%
|
37 610
-1%
|
38 529
+2%
|
|
| Total Liabilities & Equity |
284
N/A
|
626
+120%
|
1 204
+92%
|
5 468
+354%
|
11 211
+105%
|
14 883
+33%
|
28 062
+89%
|
31 948
+14%
|
31 944
0%
|
34 370
+8%
|
45 777
+33%
|
52 572
+15%
|
64 437
+23%
|
72 788
+13%
|
81 364
+12%
|
103 057
+27%
|
109 138
+6%
|
119 665
+10%
|
136 822
+14%
|
143 495
+5%
|
155 224
+8%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
3 199
|
3 199
|
3 199
|
3 199
|
3 199
|
3 199
|
3 814
|
3 814
|
3 814
|
3 814
|
3 814
|
3 872
|
3 872
|
3 872
|
3 872
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
|