China Mobile Ltd
XMUN:CTM
China Mobile Ltd
XMUN:CTM
Price:
8.567
EUR
Market Closed
Market Cap:
€121.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Mobile Ltd
XMUN:CTM
|
CN |
|
A
|
Andean Precious Metals Corp
XTSX:APM
|
CA |
|
V
|
Valneva SE
XETRA:AYJ
|
FR |
|
FINEOS Corporation Holdings PLC
F:0M9
|
IE |
|
R
|
Ross Stores Inc
XBER:RSO
|
US |
|
B
|
Bidvest Group Ltd
XMUN:NQL1
|
ZA |
|
A
|
Abbott Laboratories
XBER:ABL
|
US |
|
A
|
Aurubis AG
LSE:0K7F
|
DE |
|
F
|
Ford Motor Co
BMV:F
|
US |
|
Flughafen Zuerich AG
F:UZAA
|
CH |
|
G
|
Global Payments Inc
F:GLO
|
US |
|
C
|
Ciena Corp
XHAM:CIE1
|
US |
|
CorMedix Inc
NASDAQ:CRMD
|
US |
|
A
|
Air Water Inc
F:0AW
|
JP |
|
M
|
Microchip Technology Inc
XBER:MCP
|
US |
|
P
|
Pan American Silver Corp
SWB:PA2
|
CA |
|
Roche Holding AG
F:RHO5
|
CH |
|
Macquarie Group Ltd
ASX:MQG
|
AU |
|
M
|
Muenchener Rueckversicherungs Gesellschaft in Muenchen AG
DUS:MUV2
|
DE |
|
Taikisha Ltd
TSE:1979
|
JP |
Income Statement
Earnings Waterfall
China Mobile Ltd
China Mobile Ltd
Income Statement
China Mobile Ltd
China Mobile Ltd
Currency: CNY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
2 947
|
2 807
|
2 679
|
2 557
|
2 487
|
2 367
|
2 330
|
2 668
|
3 039
|
3 204
|
3 730
|
3 638
|
3 464
|
3 583
|
3 273
|
3 261
|
0
|
0
|
3 657
|
0
|
|
| Revenue |
821 854
N/A
|
842 287
+2%
|
848 258
+1%
|
877 149
+3%
|
901 545
+3%
|
923 115
+2%
|
937 259
+2%
|
960 685
+2%
|
971 044
+1%
|
989 332
+2%
|
1 009 309
+2%
|
1 022 270
+1%
|
1 025 334
+0%
|
1 025 207
0%
|
1 040 759
+2%
|
1 040 812
+0%
|
1 037 784
0%
|
1 043 967
+1%
|
1 050 187
+1%
|
1 052 905
+0%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(583 617)
|
(600 045)
|
(604 185)
|
(632 466)
|
(648 603)
|
(668 293)
|
(677 097)
|
(696 540)
|
(702 692)
|
(709 635)
|
(724 604)
|
(732 800)
|
(728 211)
|
(722 952)
|
(738 989)
|
(740 737)
|
(736 263)
|
(742 815)
|
(747 212)
|
(757 466)
|
|
| Gross Profit |
238 237
N/A
|
242 242
+2%
|
244 073
+1%
|
244 683
+0%
|
252 942
+3%
|
254 822
+1%
|
260 162
+2%
|
264 145
+2%
|
268 352
+2%
|
279 697
+4%
|
284 705
+2%
|
289 470
+2%
|
297 123
+3%
|
302 255
+2%
|
301 770
0%
|
300 075
-1%
|
301 521
+0%
|
301 152
0%
|
302 975
+1%
|
295 439
-2%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(115 940)
|
(117 564)
|
(116 139)
|
(114 834)
|
(112 623)
|
(115 790)
|
(121 200)
|
(124 648)
|
(125 079)
|
(131 711)
|
(141 912)
|
(145 631)
|
(151 453)
|
(157 134)
|
(151 689)
|
(151 556)
|
(151 309)
|
(151 047)
|
(148 528)
|
(148 115)
|
|
| Selling, General & Administrative |
(107 948)
|
(108 882)
|
(101 728)
|
(106 901)
|
(103 985)
|
(106 378)
|
(104 847)
|
(112 176)
|
(112 061)
|
(116 401)
|
(114 081)
|
(122 776)
|
(124 365)
|
(127 513)
|
(123 356)
|
(124 785)
|
(126 156)
|
(124 199)
|
(117 951)
|
(120 375)
|
|
| R&D |
(12 683)
|
(14 119)
|
(14 021)
|
(16 198)
|
(16 784)
|
(17 779)
|
(15 755)
|
(18 566)
|
(19 604)
|
(21 477)
|
(25 558)
|
(28 900)
|
(32 167)
|
(33 910)
|
(24 230)
|
(28 352)
|
(26 574)
|
(28 286)
|
(24 753)
|
(29 965)
|
|
| Depreciation & Amortization |
0
|
0
|
(8 280)
|
0
|
0
|
0
|
(9 249)
|
0
|
0
|
0
|
(10 088)
|
0
|
0
|
0
|
(10 648)
|
0
|
0
|
0
|
(11 130)
|
0
|
|
| Other Operating Expenses |
4 691
|
5 437
|
7 890
|
8 265
|
8 146
|
8 367
|
8 651
|
6 094
|
6 586
|
6 167
|
7 815
|
6 045
|
5 079
|
4 289
|
6 545
|
1 581
|
1 421
|
1 438
|
5 306
|
2 225
|
|
| Operating Income |
122 297
N/A
|
124 678
+2%
|
127 934
+3%
|
129 849
+1%
|
140 319
+8%
|
139 032
-1%
|
138 962
0%
|
139 497
+0%
|
143 273
+3%
|
147 986
+3%
|
142 793
-4%
|
143 839
+1%
|
145 670
+1%
|
145 121
0%
|
150 081
+3%
|
148 519
-1%
|
150 212
+1%
|
150 105
0%
|
154 447
+3%
|
147 324
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
24 741
|
24 347
|
23 668
|
24 370
|
25 149
|
26 023
|
22 481
|
24 473
|
25 123
|
23 180
|
25 430
|
26 271
|
26 953
|
27 563
|
26 893
|
28 647
|
29 861
|
30 404
|
23 997
|
29 110
|
|
| Non-Recurring Items |
0
|
0
|
(1 508)
|
0
|
0
|
0
|
(1 010)
|
0
|
0
|
0
|
(490)
|
0
|
0
|
0
|
(815)
|
0
|
0
|
0
|
(61)
|
294
|
|
| Total Other Income |
143
|
313
|
1 879
|
(87)
|
158
|
149
|
2 439
|
1 764
|
1 805
|
1 599
|
2 798
|
2 291
|
2 379
|
2 526
|
2 230
|
2 161
|
2 240
|
2 151
|
(2 775)
|
(2 866)
|
|
| Pre-Tax Income |
147 181
N/A
|
149 338
+1%
|
151 973
+2%
|
154 132
+1%
|
165 626
+7%
|
165 204
0%
|
162 872
-1%
|
165 734
+2%
|
170 201
+3%
|
172 765
+2%
|
170 531
-1%
|
172 401
+1%
|
175 002
+2%
|
175 210
+0%
|
178 389
+2%
|
179 327
+1%
|
182 313
+2%
|
182 660
+0%
|
175 608
-4%
|
173 862
-1%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(35 706)
|
(35 821)
|
(35 878)
|
(36 465)
|
(38 380)
|
(37 563)
|
(37 278)
|
(37 713)
|
(38 705)
|
(40 194)
|
(38 596)
|
(38 920)
|
(39 049)
|
(37 902)
|
(39 863)
|
(39 800)
|
(39 771)
|
(39 695)
|
(38 344)
|
(37 874)
|
|
| Income from Continuing Operations |
111 475
|
113 517
|
116 095
|
117 667
|
127 246
|
127 641
|
125 594
|
128 021
|
131 496
|
132 571
|
131 935
|
133 481
|
135 953
|
137 308
|
138 526
|
139 527
|
142 542
|
142 965
|
137 264
|
135 988
|
|
| Income to Minority Interest |
(266)
|
(273)
|
(158)
|
(162)
|
(152)
|
(134)
|
(135)
|
(119)
|
(139)
|
(138)
|
(169)
|
(173)
|
(159)
|
(167)
|
(153)
|
(132)
|
(135)
|
(120)
|
(169)
|
(182)
|
|
| Net Income |
111 209
N/A
|
113 244
+2%
|
115 937
+2%
|
117 505
+1%
|
127 094
+8%
|
127 507
+0%
|
125 459
-2%
|
127 902
+2%
|
131 357
+3%
|
132 433
+1%
|
131 766
-1%
|
133 308
+1%
|
135 794
+2%
|
137 141
+1%
|
138 373
+1%
|
139 395
+1%
|
142 407
+2%
|
142 845
+0%
|
137 095
-4%
|
135 806
-1%
|
|
| EPS (Diluted) |
5.03
N/A
|
5.3
+5%
|
5.66
+7%
|
5.5
-3%
|
5.94
+8%
|
5.99
+1%
|
5.88
-2%
|
5.96
+1%
|
6.16
+3%
|
6.2
+1%
|
6.15
-1%
|
6.21
+1%
|
6.35
+2%
|
6.29
-1%
|
6.42
+2%
|
6.47
+1%
|
6.5
+0%
|
6.57
+1%
|
6.3
-4%
|
6.24
-1%
|
|
Switch to:
Switch to:
See Also
Other China Mobile Ltd listings:
Discover More
