Sompo Holdings Inc
XMUN:ANK

Watchlist Manager
Sompo Holdings Inc Logo
Sompo Holdings Inc
XMUN:ANK
Watchlist
Price: 31.12 EUR 3.42%
Market Cap: €30.7B

Income Statement

Income Statement
Sompo Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7 301
7 411
7 505
7 560
7 566
7 531
7 533
7 535
7 563
8 655
9 645
10 703
11 692
10 998
9 323
7 556
6 067
5 020
4 935
5 057
5 707
6 514
7 695
9 489
9 657
11 229
12 565
13 266
14 549
14 422
14 340
14 081
13 902
14 032
13 975
13 988
14 166
14 042
13 930
13 993
13 734
13 976
14 238
14 412
14 960
15 069
15 509
16 231
15 966
15 508
14 929
14 036
11 253
13 919
14 469
14 236
12 678
0
0
0
Gross Premiums Earned
2 330 936
2 342 759
2 364 153
2 411 554
2 391 892
2 478 595
2 504 882
2 537 975
2 567 445
2 579 143
2 638 923
2 651 542
2 710 450
2 807 300
2 859 115
2 930 678
3 022 362
3 041 955
3 087 709
3 060 867
3 006 762
3 038 605
3 019 365
3 058 326
3 144 463
3 303 438
3 384 386
3 463 699
3 475 732
3 439 017
3 417 134
3 353 563
3 331 588
3 362 917
3 400 157
3 431 095
3 458 513
3 490 770
3 515 737
3 556 322
3 534 855
3 567 652
3 650 730
3 705 147
3 798 056
3 980 565
4 200 799
4 337 164
4 251 265
4 343 227
4 252 557
4 247 082
4 639 079
4 471 214
4 581 178
4 770 103
4 705 287
4 802 911
4 851 744
4 882 416
Revenue
2 480 470
N/A
2 488 644
+0%
2 539 799
+2%
2 474 351
-3%
2 537 653
+3%
2 503 960
-1%
2 476 740
-1%
2 700 381
+9%
2 784 244
+3%
2 872 022
+3%
2 981 092
+4%
2 946 613
-1%
2 987 515
+1%
3 087 261
+3%
3 143 213
+2%
3 208 618
+2%
3 264 880
+2%
3 289 620
+1%
3 324 179
+1%
3 274 468
-1%
3 227 704
-1%
3 238 981
+0%
3 209 029
-1%
3 284 352
+2%
3 377 919
+3%
3 549 713
+5%
3 659 667
+3%
3 737 641
+2%
3 740 190
+0%
3 719 027
-1%
3 689 591
-1%
3 606 932
-2%
3 606 649
0%
3 629 349
+1%
3 674 821
+1%
3 716 392
+1%
3 703 248
0%
3 720 094
+0%
3 721 252
+0%
3 754 748
+1%
3 792 050
+1%
3 843 296
+1%
4 001 765
+4%
4 073 673
+2%
4 124 438
+1%
4 254 595
+3%
4 343 018
+2%
4 388 087
+1%
4 336 741
-1%
4 544 875
+5%
4 557 484
+0%
4 705 730
+3%
672 990
-86%
(548 580)
N/A
(1 674 769)
-205%
(2 718 381)
-62%
423 896
N/A
399 445
-6%
665 532
+67%
774 172
+16%
Operating Income
Operating Expenses
(2 479 609)
(2 499 306)
(2 634 838)
(2 649 878)
(2 581 899)
(2 729 692)
(2 644 012)
(2 705 991)
(2 671 898)
(2 702 423)
(2 757 958)
(2 766 680)
(2 863 431)
(2 921 762)
(2 971 254)
(3 027 805)
(3 050 504)
(3 092 565)
(3 171 370)
(3 098 013)
(3 005 143)
(3 021 755)
(2 957 975)
(3 014 087)
(3 126 549)
(3 291 177)
(3 471 669)
(3 540 721)
(3 583 751)
(3 526 882)
(3 509 280)
(3 395 028)
(3 393 788)
(3 446 230)
(3 425 933)
(3 512 919)
(3 496 631)
(3 488 291)
(3 501 126)
(3 558 692)
(3 563 219)
(3 604 054)
(3 659 350)
(3 725 817)
(3 793 966)
(3 978 815)
(4 290 651)
(4 357 347)
(4 271 270)
(4 374 688)
(4 223 931)
(4 170 647)
(241 950)
942 421
2 011 427
2 838 220
(296 772)
(314 244)
(315 463)
(299 906)
Selling, General & Administrative
(420 073)
(419 898)
(420 551)
(419 322)
(418 312)
(418 819)
(419 546)
(421 404)
(426 285)
(425 795)
(430 425)
(436 105)
(439 504)
(445 206)
(447 719)
(451 193)
(465 300)
(469 879)
(477 834)
(467 984)
(465 418)
(476 306)
(473 913)
(491 331)
(506 863)
(540 334)
(569 269)
(596 536)
(608 673)
(581 504)
(568 144)
(557 010)
(541 117)
(540 072)
(535 285)
(530 206)
(540 546)
(540 281)
(538 426)
(537 913)
(539 303)
(544 591)
(556 267)
(562 825)
(572 438)
(578 489)
(594 253)
(609 803)
(603 408)
(613 670)
(620 643)
(630 573)
(99 047)
42 289
181 041
321 183
(91 390)
(95 957)
(102 578)
(118 875)
Benefits, Claims & Loss Adjustment
(2 055 252)
(2 075 617)
(2 211 209)
(2 226 925)
(2 160 334)
(2 241 908)
(2 154 793)
(2 215 887)
(2 241 511)
(2 271 581)
(2 321 511)
(2 324 565)
(2 420 111)
(2 472 809)
(2 520 111)
(2 573 011)
(2 581 187)
(2 617 149)
(2 687 831)
(2 624 085)
(2 526 570)
(2 508 932)
(2 421 947)
(2 437 155)
(2 515 051)
(2 644 453)
(2 796 560)
(2 835 285)
(2 867 824)
(2 835 894)
(2 830 044)
(2 724 576)
(2 737 821)
(2 787 445)
(2 770 800)
(2 859 062)
(2 839 124)
(2 831 196)
(2 844 400)
(2 907 149)
(2 903 062)
(2 930 714)
(2 973 785)
(3 030 971)
(3 099 453)
(3 275 110)
(3 557 508)
(3 602 580)
(3 516 237)
(3 598 626)
(3 442 948)
(3 372 297)
0
0
0
0
0
0
0
0
Other Operating Expenses
(4 284)
(3 791)
(3 078)
(3 631)
(3 253)
(68 965)
(69 673)
(68 700)
(4 102)
(5 047)
(6 022)
(6 010)
(3 816)
(3 747)
(3 424)
(3 601)
(4 017)
(5 537)
(5 705)
(5 944)
(13 155)
(36 517)
(62 115)
(85 601)
(104 635)
(106 390)
(105 840)
(108 900)
(107 254)
(109 484)
(111 092)
(113 442)
(114 850)
(118 713)
(119 848)
(123 651)
(116 961)
(116 814)
(118 300)
(113 630)
(120 854)
(128 749)
(129 298)
(132 021)
(122 075)
(125 216)
(138 890)
(144 964)
(151 625)
(162 392)
(160 340)
(167 777)
(142 903)
900 132
1 830 386
2 517 037
(205 382)
(218 287)
(212 885)
(181 031)
Operating Income
861
N/A
(10 662)
N/A
(95 039)
-791%
(175 527)
-85%
(44 246)
+75%
(225 732)
-410%
(167 272)
+26%
(5 610)
+97%
112 346
N/A
169 599
+51%
223 134
+32%
179 933
-19%
124 084
-31%
165 499
+33%
171 959
+4%
180 813
+5%
214 376
+19%
197 055
-8%
152 809
-22%
176 455
+15%
222 561
+26%
217 226
-2%
251 054
+16%
270 265
+8%
251 370
-7%
258 536
+3%
187 998
-27%
196 920
+5%
156 439
-21%
192 145
+23%
180 311
-6%
211 904
+18%
212 861
+0%
183 119
-14%
248 888
+36%
203 473
-18%
206 617
+2%
231 803
+12%
220 126
-5%
196 056
-11%
228 831
+17%
239 242
+5%
342 415
+43%
347 856
+2%
330 472
-5%
275 780
-17%
52 367
-81%
30 740
-41%
65 471
+113%
170 187
+160%
333 553
+96%
535 083
+60%
431 040
-19%
393 841
-9%
336 658
-15%
119 839
-64%
127 124
+6%
85 201
-33%
350 069
+311%
474 266
+35%
Pre-Tax Income
Interest Income Expense
(7 301)
(7 411)
(7 505)
(7 560)
(7 566)
(7 531)
(7 533)
(7 535)
(7 563)
(8 655)
(9 645)
(10 703)
(11 692)
(10 998)
(9 323)
(7 556)
(6 067)
(5 020)
(4 935)
(5 057)
(5 707)
(6 514)
(7 695)
(9 489)
(9 657)
(11 229)
(12 565)
(13 266)
(14 549)
(14 422)
(14 340)
(14 081)
(13 902)
(14 032)
(13 975)
(13 988)
(14 166)
(14 042)
(13 930)
(13 993)
(13 734)
(13 976)
(14 238)
(14 412)
(14 960)
(15 069)
(15 509)
(16 231)
(15 966)
(15 508)
(14 929)
(14 036)
(11 253)
0
0
0
(12 678)
0
0
0
Non-Recurring Items
(11 485)
(3 884)
1 401
(612)
(5 627)
125 820
116 703
92 439
(36 618)
(56 077)
(57 606)
(42 753)
(43 920)
(96 591)
(115 557)
(114 430)
(103 471)
(45 957)
(22 665)
(19 020)
(15 484)
(15 434)
(15 525)
(9 336)
(12 053)
(12 863)
(16 911)
650
2 932
4 703
9 913
(7 129)
(7 372)
(7 651)
(8 882)
(9 518)
(12 601)
(15 473)
(22 955)
(22 562)
(27 331)
(24 234)
(15 540)
(14 534)
(7 573)
(7 748)
(7 822)
(7 966)
(5 707)
(5 706)
(5 627)
(6 817)
(19 331)
0
0
0
(4 856)
0
0
0
Gain/Loss on Disposition of Assets
239
(887)
(331)
(424)
(194)
969
663
1 149
2 014
1 981
1 286
1 695
686
582
827
(110)
(311)
386
855
5 878
9 960
9 495
4 314
(570)
2 329
1 753
6 950
7 133
(30 486)
(30 157)
(30 566)
(30 921)
10 441
10 978
11 165
10 783
(2 659)
(3 155)
(2 561)
1 090
7 171
6 943
6 793
4 670
9 694
9 952
10 932
13 697
6 586
6 549
5 356
1 893
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(1)
1
0
0
0
0
0
(1)
1
(1)
0
0
(2)
0
1
0
0
0
0
0
0
0
0
0
0
1
0
1
0
(1)
(1)
0
(1)
0
0
0
0
0
1
(1)
0
1
(1)
(1)
(3)
(2)
(1)
(1)
160
32
(320)
0
(1)
0
5
Pre-Tax Income
(17 686)
N/A
(22 844)
-29%
(101 474)
-344%
(184 123)
-81%
(57 633)
+69%
(106 475)
-85%
(57 438)
+46%
80 443
N/A
70 179
-13%
106 848
+52%
157 167
+47%
128 171
-18%
69 157
-46%
58 493
-15%
47 905
-18%
58 716
+23%
104 527
+78%
146 462
+40%
126 064
-14%
158 257
+26%
211 330
+34%
204 774
-3%
232 148
+13%
250 870
+8%
231 989
-8%
236 197
+2%
165 473
-30%
191 437
+16%
114 336
-40%
152 269
+33%
145 319
-5%
159 774
+10%
202 029
+26%
172 415
-15%
237 195
+38%
190 749
-20%
177 191
-7%
199 132
+12%
180 680
-9%
160 591
-11%
194 937
+21%
207 976
+7%
319 430
+54%
323 581
+1%
317 632
-2%
262 914
-17%
39 969
-85%
20 239
-49%
50 383
+149%
155 519
+209%
318 351
+105%
516 122
+62%
400 455
-22%
394 001
-2%
336 690
-15%
119 519
-65%
109 590
-8%
85 200
-22%
350 069
+311%
474 271
+35%
Net Income
Tax Provision
4 382
7 978
30 517
(1 075)
(35 174)
(32 404)
(38 921)
(20 621)
(26 263)
(25 476)
(46 579)
(41 840)
(24 240)
(20 661)
(16 738)
(17 751)
(49 461)
(60 890)
(57 698)
(58 171)
(51 071)
(51 051)
(57 283)
(69 397)
(65 272)
(61 233)
(47 265)
(1 029)
22 301
11 687
19 122
(40 545)
(59 657)
(54 647)
(72 975)
(55 465)
(54 004)
(59 626)
(62 213)
(60 648)
(52 047)
(53 566)
(84 923)
(81 411)
(91 022)
(81 092)
(21 255)
(24 524)
(22 222)
(40 473)
(80 897)
(116 460)
(82 789)
(87 576)
(75 928)
(38 613)
(85 068)
(85 536)
(149 891)
(184 882)
Income from Continuing Operations
(13 304)
(14 866)
(70 957)
(185 198)
(92 807)
(138 879)
(96 359)
59 822
43 916
81 372
110 588
86 331
44 917
37 832
31 167
40 965
55 066
85 572
68 366
100 086
160 259
153 723
174 865
181 473
166 717
174 964
118 208
190 408
136 637
163 956
164 441
119 229
142 372
117 768
164 220
135 284
123 187
139 506
118 467
99 943
142 890
154 410
234 507
242 170
226 610
181 822
18 714
(4 285)
28 161
115 046
237 454
399 662
317 666
306 425
260 762
80 906
24 522
(336)
200 178
289 389
Income to Minority Interest
382
571
607
493
548
260
82
37
(298)
(343)
(473)
(521)
(746)
(800)
(729)
(841)
(790)
(740)
(962)
(788)
(677)
(673)
(423)
(456)
(313)
(1 475)
6 693
3 450
3 179
4 302
(4 408)
1 782
4 253
3 909
4 196
1 649
(671)
(218)
(262)
(442)
(407)
(926)
(905)
(1 688)
(1 767)
(1 644)
(1 744)
(1 739)
(1 746)
(2 263)
(2 375)
(3 058)
(2 084)
(1 595)
(1 723)
(772)
(2 078)
(2 386)
(2 548)
(2 823)
Net Income
(12 918)
N/A
(14 293)
-11%
(70 342)
-392%
(184 696)
-163%
(92 262)
+50%
(138 620)
-50%
(96 282)
+31%
59 854
N/A
43 618
-27%
81 029
+86%
110 114
+36%
85 810
-22%
44 169
-49%
37 031
-16%
30 436
-18%
40 122
+32%
54 276
+35%
84 831
+56%
67 404
-21%
99 298
+47%
159 581
+61%
153 048
-4%
174 441
+14%
181 015
+4%
166 402
-8%
173 487
+4%
124 901
-28%
193 858
+55%
139 817
-28%
168 260
+20%
160 031
-5%
121 011
-24%
146 626
+21%
121 678
-17%
168 418
+38%
136 935
-19%
122 515
-11%
139 287
+14%
118 204
-15%
99 499
-16%
142 482
+43%
153 483
+8%
233 601
+52%
240 481
+3%
224 842
-7%
180 178
-20%
16 969
-91%
(6 025)
N/A
26 413
N/A
112 780
+327%
235 076
+108%
396 602
+69%
315 581
-20%
304 830
-3%
259 039
-15%
80 133
-69%
22 443
-72%
(2 724)
N/A
197 629
N/A
286 564
+45%
EPS (Diluted)
-10.37
N/A
-11.45
-10%
-56.51
-394%
-148.35
-163%
-74.1
+50%
-111.33
-50%
-77.32
+31%
47.75
N/A
34.96
-27%
64.97
+86%
88.6
+36%
69.34
-22%
35.59
-49%
30.09
-15%
24.78
-18%
32.73
+32%
44.21
+35%
69.42
+57%
55.51
-20%
81.77
+47%
131.22
+60%
126.04
-4%
146.34
+16%
153.24
+5%
139.57
-9%
146.85
+5%
106.07
-28%
169.5
+60%
120.36
-29%
148.29
+23%
143.24
-3%
108.22
-24%
130.66
+21%
108.95
-17%
153.09
+41%
125.27
-18%
111.3
-11%
127.5
+15%
109.51
-14%
93.25
-15%
132.39
+42%
144.07
+9%
221.63
+54%
231.15
+4%
214.62
-7%
175.33
-18%
16.72
-90%
-6.02
N/A
26.13
N/A
112.87
+332%
237.34
+110%
401.47
+69%
318.34
-21%
308.61
-3%
265.36
-14%
83.13
-69%
23.16
-72%
-2.92
N/A
215.34
N/A
316.05
+47%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett