L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
|
FR |
|
Farmland Partners Inc
NYSE:FPI
|
US |
|
Sandvik AB
STO:SAND
|
SE |
|
Vaxart Inc
NASDAQ:VXRT
|
US |
|
B
|
BYD Co Ltd
DUS:BY6A
|
CN |
|
Cellectis SA
F:ZVAA
|
FR |
|
M
|
MetLife Inc
DUS:MWZ
|
US |
|
Kilroy Realty Corp
NYSE:KRC
|
US |
|
L
|
L3harris Technologies Inc
DUS:HRS
|
US |
Balance Sheet
Balance Sheet Decomposition
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Balance Sheet
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
354
|
438
|
772
|
598
|
898
|
727
|
1 263
|
1 385
|
1 523
|
1 761
|
1 154
|
940
|
910
|
966
|
1 523
|
1 656
|
1 726
|
1 026
|
1 791
|
2 247
|
1 911
|
1 625
|
1 915
|
3 962
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
341
|
307
|
529
|
715
|
0
|
529
|
0
|
602
|
1 067
|
1 425
|
1 285
|
812
|
1 600
|
1 994
|
1 609
|
1 398
|
1 553
|
2 335
|
|
| Cash Equivalents |
354
|
438
|
772
|
598
|
898
|
727
|
922
|
1 078
|
994
|
1 046
|
1 154
|
412
|
910
|
363
|
456
|
231
|
440
|
214
|
191
|
253
|
302
|
227
|
362
|
1 628
|
|
| Total Receivables |
2 208
|
2 408
|
2 267
|
2 468
|
2 525
|
2 775
|
2 926
|
2 461
|
2 710
|
2 831
|
2 898
|
2 782
|
2 973
|
3 114
|
3 392
|
3 100
|
2 641
|
2 576
|
2 296
|
2 801
|
3 231
|
3 037
|
3 093
|
2 899
|
|
| Accounts Receivables |
1 844
|
1 943
|
2 267
|
2 430
|
2 491
|
2 738
|
2 871
|
2 407
|
2 642
|
2 779
|
2 827
|
2 691
|
2 880
|
2 981
|
3 115
|
2 900
|
2 500
|
2 478
|
2 206
|
2 694
|
3 035
|
2 994
|
2 997
|
2 867
|
|
| Other Receivables |
365
|
465
|
0
|
38
|
34
|
37
|
55
|
54
|
68
|
52
|
71
|
91
|
93
|
133
|
277
|
200
|
141
|
98
|
90
|
107
|
196
|
43
|
97
|
33
|
|
| Inventory |
563
|
656
|
652
|
654
|
694
|
796
|
818
|
710
|
742
|
784
|
776
|
792
|
876
|
981
|
1 323
|
1 334
|
1 460
|
1 532
|
1 406
|
1 585
|
1 961
|
2 028
|
2 190
|
2 128
|
|
| Other Current Assets |
0
|
0
|
466
|
496
|
391
|
535
|
693
|
530
|
493
|
490
|
456
|
490
|
527
|
659
|
751
|
902
|
936
|
834
|
782
|
874
|
1 093
|
933
|
1 146
|
1 000
|
|
| Total Current Assets |
3 125
|
3 501
|
4 156
|
4 216
|
4 508
|
4 832
|
5 700
|
5 086
|
5 467
|
5 867
|
5 283
|
5 005
|
5 286
|
5 720
|
6 989
|
6 991
|
6 763
|
5 967
|
6 275
|
7 507
|
8 197
|
7 623
|
8 344
|
9 989
|
|
| PP&E Net |
6 154
|
5 928
|
7 551
|
8 169
|
7 992
|
8 392
|
9 520
|
9 921
|
11 037
|
12 097
|
12 785
|
13 226
|
14 554
|
15 706
|
20 116
|
18 526
|
19 248
|
21 118
|
20 003
|
22 532
|
23 647
|
23 652
|
25 539
|
24 910
|
|
| PP&E Gross |
6 154
|
5 928
|
7 551
|
8 169
|
7 992
|
8 392
|
9 520
|
9 921
|
11 037
|
12 097
|
0
|
13 226
|
14 554
|
15 706
|
20 116
|
18 526
|
19 248
|
21 118
|
20 003
|
22 532
|
23 647
|
23 652
|
25 539
|
24 910
|
|
| Accumulated Depreciation |
7 543
|
7 986
|
8 419
|
9 608
|
9 748
|
10 098
|
11 023
|
11 905
|
13 609
|
14 632
|
0
|
15 168
|
16 597
|
18 045
|
18 948
|
19 378
|
20 816
|
22 639
|
23 127
|
25 310
|
26 807
|
28 043
|
30 248
|
29 880
|
|
| Intangible Assets |
104
|
103
|
420
|
386
|
367
|
706
|
716
|
676
|
670
|
638
|
727
|
713
|
765
|
849
|
1 887
|
1 611
|
1 599
|
1 555
|
1 398
|
1 453
|
1 811
|
1 631
|
1 692
|
1 562
|
|
| Goodwill |
913
|
843
|
2 431
|
2 646
|
2 615
|
3 643
|
3 956
|
4 003
|
4 391
|
4 559
|
5 133
|
5 090
|
5 259
|
5 730
|
13 890
|
12 840
|
13 345
|
13 943
|
13 087
|
13 992
|
14 587
|
14 194
|
14 977
|
13 823
|
|
| Long-Term Investments |
574
|
525
|
467
|
460
|
412
|
361
|
359
|
443
|
582
|
609
|
658
|
637
|
547
|
601
|
718
|
670
|
667
|
800
|
763
|
903
|
961
|
877
|
945
|
884
|
|
| Other Long-Term Assets |
89
|
106
|
395
|
412
|
402
|
366
|
367
|
497
|
391
|
354
|
427
|
424
|
314
|
335
|
518
|
389
|
359
|
283
|
450
|
397
|
315
|
355
|
372
|
745
|
|
| Other Assets |
913
|
843
|
2 431
|
2 646
|
2 615
|
3 643
|
3 956
|
4 003
|
4 391
|
4 559
|
5 133
|
5 090
|
5 259
|
5 730
|
13 890
|
12 840
|
13 345
|
13 943
|
13 087
|
13 992
|
14 587
|
14 194
|
14 977
|
13 823
|
|
| Total Assets |
10 959
N/A
|
11 005
+0%
|
15 421
+40%
|
16 288
+6%
|
16 295
+0%
|
18 300
+12%
|
20 619
+13%
|
20 626
+0%
|
22 538
+9%
|
24 123
+7%
|
25 011
+4%
|
25 095
+0%
|
26 725
+6%
|
28 941
+8%
|
44 118
+52%
|
41 027
-7%
|
41 981
+2%
|
43 667
+4%
|
41 977
-4%
|
46 783
+11%
|
49 518
+6%
|
48 332
-2%
|
51 868
+7%
|
51 913
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
835
|
937
|
1 078
|
1 281
|
1 331
|
1 681
|
1 748
|
1 485
|
1 692
|
1 741
|
1 896
|
1 662
|
1 928
|
2 013
|
2 241
|
2 155
|
2 392
|
2 234
|
2 084
|
2 935
|
3 325
|
2 807
|
2 799
|
2 518
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
331
|
216
|
222
|
258
|
229
|
238
|
184
|
179
|
223
|
276
|
284
|
219
|
222
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
375
|
878
|
638
|
186
|
694
|
191
|
202
|
244
|
131
|
399
|
353
|
533
|
|
| Current Portion of Long-Term Debt |
87
|
183
|
331
|
418
|
669
|
372
|
996
|
1 235
|
1 414
|
1 939
|
1 485
|
1 189
|
958
|
1 035
|
1 363
|
2 319
|
1 831
|
1 843
|
2 158
|
2 170
|
2 100
|
2 066
|
2 539
|
2 039
|
|
| Other Current Liabilities |
1 125
|
1 257
|
1 302
|
1 437
|
1 259
|
1 852
|
1 820
|
1 566
|
1 372
|
1 366
|
1 758
|
1 750
|
1 876
|
1 822
|
1 947
|
2 256
|
2 274
|
2 355
|
2 614
|
2 836
|
3 050
|
3 246
|
3 573
|
3 445
|
|
| Total Current Liabilities |
2 047
|
2 376
|
2 711
|
3 136
|
3 258
|
3 904
|
4 564
|
4 287
|
4 478
|
5 047
|
5 139
|
4 932
|
5 352
|
5 970
|
6 447
|
7 145
|
7 429
|
6 807
|
7 236
|
8 407
|
8 881
|
8 802
|
9 483
|
8 758
|
|
| Long-Term Debt |
2 289
|
1 985
|
4 497
|
3 978
|
3 675
|
4 993
|
6 205
|
5 529
|
5 681
|
5 663
|
5 789
|
5 818
|
5 884
|
6 291
|
14 890
|
12 522
|
11 602
|
12 596
|
11 131
|
11 467
|
11 146
|
9 573
|
9 502
|
11 023
|
|
| Deferred Income Tax |
590
|
489
|
1 116
|
1 149
|
1 131
|
1 068
|
969
|
999
|
1 126
|
1 205
|
1 133
|
1 196
|
1 188
|
1 322
|
2 378
|
1 808
|
1 956
|
2 052
|
1 872
|
2 127
|
2 465
|
2 329
|
2 527
|
2 373
|
|
| Minority Interest |
233
|
460
|
316
|
278
|
281
|
150
|
144
|
168
|
209
|
237
|
233
|
263
|
290
|
365
|
383
|
401
|
424
|
454
|
462
|
537
|
836
|
722
|
761
|
733
|
|
| Other Liabilities |
581
|
615
|
1 865
|
1 816
|
1 665
|
1 816
|
1 979
|
2 059
|
2 140
|
2 214
|
2 528
|
2 261
|
2 475
|
2 588
|
3 278
|
2 834
|
2 787
|
2 887
|
2 734
|
2 784
|
2 454
|
2 586
|
2 734
|
2 812
|
|
| Total Liabilities |
5 740
N/A
|
5 926
+3%
|
10 505
+77%
|
10 358
-1%
|
10 010
-3%
|
11 930
+19%
|
13 861
+16%
|
13 042
-6%
|
13 634
+5%
|
14 365
+5%
|
14 821
+3%
|
14 470
-2%
|
15 188
+5%
|
16 536
+9%
|
27 376
+66%
|
24 709
-10%
|
24 198
-2%
|
24 796
+2%
|
23 435
-5%
|
25 321
+8%
|
25 782
+2%
|
24 011
-7%
|
25 008
+4%
|
25 700
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 109
|
1 099
|
1 201
|
1 205
|
1 333
|
1 314
|
1 435
|
1 453
|
1 563
|
1 561
|
1 718
|
1 721
|
1 897
|
1 893
|
2 139
|
2 356
|
2 362
|
2 602
|
2 605
|
2 614
|
2 879
|
2 885
|
3 180
|
3 187
|
|
| Retained Earnings |
4 330
|
4 160
|
3 801
|
4 652
|
5 006
|
5 265
|
5 415
|
6 062
|
7 272
|
8 167
|
8 527
|
8 912
|
9 715
|
10 618
|
11 611
|
11 277
|
12 658
|
13 824
|
13 469
|
16 217
|
18 627
|
19 142
|
21 840
|
21 014
|
|
| Additional Paid In Capital |
12
|
67
|
77
|
148
|
75
|
6
|
18
|
172
|
170
|
123
|
21
|
81
|
26
|
16
|
3 103
|
2 821
|
2 885
|
2 573
|
2 608
|
2 749
|
2 349
|
2 448
|
2 064
|
2 193
|
|
| Treasury Stock |
231
|
248
|
162
|
74
|
129
|
215
|
111
|
104
|
101
|
92
|
75
|
88
|
101
|
121
|
112
|
137
|
121
|
129
|
140
|
118
|
118
|
153
|
225
|
180
|
|
| Total Equity |
5 219
N/A
|
5 079
-3%
|
4 916
-3%
|
5 931
+21%
|
6 286
+6%
|
6 370
+1%
|
6 757
+6%
|
7 584
+12%
|
8 904
+17%
|
9 759
+10%
|
10 190
+4%
|
10 625
+4%
|
11 537
+9%
|
12 406
+8%
|
16 742
+35%
|
16 318
-3%
|
17 783
+9%
|
18 870
+6%
|
18 542
-2%
|
21 462
+16%
|
23 736
+11%
|
24 322
+2%
|
26 860
+10%
|
26 214
-2%
|
|
| Total Liabilities & Equity |
10 959
N/A
|
11 005
+0%
|
15 421
+40%
|
16 288
+6%
|
16 295
+0%
|
18 300
+12%
|
20 619
+13%
|
20 626
+0%
|
22 538
+9%
|
24 123
+7%
|
25 011
+4%
|
25 095
+0%
|
26 725
+6%
|
28 941
+8%
|
44 118
+52%
|
41 027
-7%
|
41 981
+2%
|
43 667
+4%
|
41 977
-4%
|
46 783
+11%
|
49 518
+6%
|
48 332
-2%
|
51 868
+7%
|
51 913
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
467
|
462
|
462
|
462
|
469
|
455
|
459
|
466
|
469
|
470
|
468
|
469
|
471
|
470
|
518
|
516
|
518
|
519
|
519
|
521
|
522
|
575
|
576
|
578
|
|