AUTO1 Group SE
XMUN:AG1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AUTO1 Group SE
XMUN:AG1
|
DE |
|
Godrej Properties Ltd
BSE:533150
|
IN |
|
B
|
Blue Label Telecoms Ltd
XMUN:5TP
|
ZA |
|
M
|
Masterflex SE
SWB:MZX
|
DE |
|
K
|
Kraft Heinz Co
SWB:KHNZ
|
US |
|
C
|
CEZ as
OTC:CZAVF
|
CZ |
|
T
|
Trinity Capital Inc
NASDAQ:TRIN
|
US |
|
K
|
Kraft Heinz Co
XETRA:KHNZ
|
US |
|
Holding Company ADMIE IPTO SA
LSE:0RQM
|
GR |
|
T
|
Toyo Suisan Kaisha Ltd
OTC:TSUKY
|
JP |
|
Criteo SA
NASDAQ:CRTO
|
FR |
|
Japan Steel Works Ltd
TSE:5631
|
JP |
|
L
|
Loews Corp
SWB:LTR
|
US |
|
Saga Communications Inc
NASDAQ:SGA
|
US |
|
CGN Power Co Ltd
HKEX:1816
|
CN |
|
G
|
GEA Group AG
F:G1A
|
DE |
|
C
|
Ctac NV
XBER:TAC
|
NL |
|
Molson Coors Canada Inc
TSX:TPX.A
|
CA |
|
C
|
China International Marine Containers Group Co Ltd
SZSE:000039
|
CN |
|
C
|
Clean Energy Fuels Corp
SWB:WIQ
|
US |
|
Sansera Engineering Ltd
NSE:SANSERA
|
IN |
Balance Sheet
Balance Sheet Decomposition
AUTO1 Group SE
AUTO1 Group SE
Balance Sheet
AUTO1 Group SE
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
56
|
52
|
117
|
58
|
157
|
107
|
542
|
548
|
613
|
604
|
|
| Cash Equivalents |
56
|
52
|
117
|
58
|
157
|
107
|
542
|
548
|
613
|
604
|
|
| Short-Term Investments |
0
|
1
|
2
|
1
|
1
|
616
|
3
|
3
|
0
|
0
|
|
| Total Receivables |
38
|
28
|
41
|
48
|
27
|
90
|
121
|
151
|
369
|
499
|
|
| Accounts Receivables |
25
|
23
|
34
|
43
|
19
|
62
|
67
|
94
|
290
|
393
|
|
| Other Receivables |
13
|
5
|
7
|
4
|
8
|
28
|
54
|
57
|
80
|
106
|
|
| Inventory |
147
|
242
|
208
|
248
|
209
|
584
|
618
|
544
|
697
|
1 058
|
|
| Other Current Assets |
19
|
33
|
41
|
74
|
67
|
91
|
108
|
80
|
66
|
74
|
|
| Total Current Assets |
260
|
356
|
410
|
429
|
462
|
1 488
|
1 389
|
1 324
|
1 745
|
2 235
|
|
| PP&E Net |
41
|
39
|
47
|
55
|
52
|
84
|
123
|
119
|
144
|
157
|
|
| PP&E Gross |
41
|
39
|
47
|
55
|
52
|
84
|
123
|
119
|
144
|
157
|
|
| Accumulated Depreciation |
12
|
25
|
40
|
46
|
59
|
69
|
90
|
120
|
143
|
168
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
17
|
20
|
21
|
|
| Note Receivable |
0
|
0
|
5
|
6
|
0
|
54
|
152
|
234
|
292
|
449
|
|
| Long-Term Investments |
54
|
63
|
75
|
113
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
3
|
2
|
1
|
13
|
12
|
7
|
8
|
|
| Total Assets |
355
N/A
|
460
+30%
|
538
+17%
|
605
+13%
|
521
-14%
|
1 627
+213%
|
1 689
+4%
|
1 705
+1%
|
2 208
+30%
|
2 870
+30%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
25
|
36
|
77
|
52
|
86
|
171
|
143
|
160
|
250
|
256
|
|
| Accrued Liabilities |
6
|
8
|
12
|
19
|
19
|
20
|
21
|
21
|
29
|
34
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
70
|
34
|
35
|
16
|
20
|
36
|
27
|
248
|
316
|
|
| Other Current Liabilities |
33
|
23
|
23
|
47
|
38
|
125
|
134
|
130
|
138
|
169
|
|
| Deferred Revenue |
25
|
17
|
15
|
40
|
26
|
99
|
101
|
90
|
91
|
108
|
|
| Total Current Liabilities |
75
|
136
|
146
|
154
|
159
|
336
|
334
|
338
|
665
|
776
|
|
| Long-Term Debt |
110
|
97
|
80
|
187
|
355
|
368
|
667
|
785
|
925
|
1 382
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
52
|
64
|
73
|
111
|
2
|
2
|
2
|
4
|
5
|
5
|
|
| Total Liabilities |
236
N/A
|
297
+26%
|
299
+1%
|
452
+51%
|
516
+14%
|
706
+37%
|
1 006
+43%
|
1 127
+12%
|
1 596
+42%
|
2 162
+36%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
212
|
215
|
215
|
217
|
220
|
|
| Retained Earnings |
158
|
213
|
352
|
436
|
585
|
971
|
1 244
|
1 355
|
1 334
|
1 264
|
|
| Additional Paid In Capital |
274
|
374
|
587
|
587
|
587
|
1 680
|
1 712
|
1 719
|
1 735
|
1 756
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
6
|
5
|
|
| Total Equity |
118
N/A
|
163
+38%
|
238
+46%
|
153
-36%
|
4
-97%
|
921
+20 527%
|
682
-26%
|
577
-15%
|
613
+6%
|
708
+15%
|
|
| Total Liabilities & Equity |
355
N/A
|
460
+30%
|
538
+17%
|
605
+13%
|
521
-14%
|
1 627
+213%
|
1 689
+4%
|
1 705
+1%
|
2 208
+30%
|
2 870
+30%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
199
|
199
|
199
|
199
|
199
|
213
|
216
|
215
|
217
|
220
|
|