P
Porr AG
XMUN:ABS2
Porr AG
XMUN:ABS2
Price:
35.5
EUR
1%
Market Cap:
€1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Porr AG
XMUN:ABS2
|
AT |
|
R
|
Rockwell Automation Inc
XHAM:RWL
|
US |
|
Seven & i Holdings Co Ltd
TSE:3382
|
JP |
|
Sika AG
OTC:SKFOF
|
CH |
|
Asahi Kasei Corp
OTC:AHKSY
|
JP |
|
F
|
Fresnillo PLC
XBER:FNL
|
MX |
|
B
|
Booking Holdings Inc
XMUN:PCE1
|
US |
Balance Sheet
Balance Sheet Decomposition
Porr AG
Porr AG
Balance Sheet Decomposition is not available for
Porr AG
Porr AG
Balance Sheet
Porr AG
Porr AG
Currency: EUR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
76
|
83
|
69
|
102
|
68
|
117
|
88
|
163
|
212
|
154
|
110
|
333
|
466
|
647
|
476
|
359
|
320
|
582
|
583
|
765
|
656
|
631
|
583
|
748
|
|
| Cash |
76
|
83
|
69
|
102
|
68
|
117
|
88
|
163
|
212
|
154
|
110
|
333
|
466
|
647
|
476
|
358
|
319
|
582
|
583
|
765
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
656
|
631
|
583
|
748
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
45
|
45
|
0
|
1
|
130
|
106
|
71
|
98
|
97
|
86
|
172
|
156
|
64
|
77
|
53
|
52
|
|
| Total Receivables |
554
|
624
|
612
|
649
|
710
|
809
|
762
|
662
|
716
|
689
|
743
|
793
|
742
|
759
|
936
|
1 308
|
1 509
|
1 526
|
1 379
|
1 562
|
1 808
|
1 620
|
1 649
|
1 733
|
|
| Accounts Receivables |
379
|
422
|
409
|
460
|
540
|
761
|
694
|
603
|
652
|
603
|
610
|
651
|
452
|
752
|
930
|
1 302
|
1 462
|
1 481
|
1 333
|
1 495
|
1 665
|
1 513
|
1 522
|
1 592
|
|
| Other Receivables |
174
|
202
|
203
|
189
|
170
|
48
|
68
|
60
|
63
|
87
|
133
|
142
|
290
|
7
|
6
|
7
|
48
|
45
|
46
|
67
|
143
|
108
|
127
|
142
|
|
| Inventory |
105
|
85
|
58
|
57
|
62
|
68
|
96
|
75
|
74
|
55
|
81
|
96
|
73
|
72
|
73
|
75
|
83
|
76
|
75
|
93
|
124
|
119
|
102
|
118
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
5
|
7
|
5
|
4
|
8
|
2
|
2
|
17
|
40
|
36
|
141
|
110
|
67
|
|
| Total Current Assets |
735
|
792
|
740
|
807
|
839
|
994
|
946
|
940
|
1 047
|
960
|
959
|
1 228
|
1 418
|
1 588
|
1 561
|
1 848
|
2 011
|
2 273
|
2 226
|
2 616
|
2 688
|
2 588
|
2 497
|
2 720
|
|
| PP&E Net |
741
|
685
|
508
|
484
|
516
|
612
|
648
|
700
|
782
|
817
|
394
|
449
|
413
|
467
|
523
|
613
|
667
|
941
|
927
|
1 029
|
1 055
|
1 166
|
1 269
|
1 277
|
|
| PP&E Gross |
741
|
685
|
508
|
484
|
516
|
612
|
648
|
700
|
782
|
817
|
394
|
449
|
413
|
467
|
523
|
613
|
667
|
941
|
927
|
1 029
|
1 055
|
1 166
|
1 269
|
1 277
|
|
| Accumulated Depreciation |
383
|
382
|
377
|
393
|
374
|
387
|
402
|
408
|
415
|
409
|
408
|
418
|
397
|
440
|
563
|
603
|
621
|
719
|
821
|
927
|
1 034
|
1 144
|
1 242
|
1 326
|
|
| Intangible Assets |
69
|
68
|
37
|
38
|
48
|
60
|
56
|
48
|
23
|
32
|
30
|
41
|
38
|
37
|
35
|
35
|
32
|
33
|
34
|
61
|
61
|
52
|
61
|
83
|
|
| Goodwill |
18
|
17
|
13
|
12
|
0
|
0
|
0
|
9
|
9
|
19
|
28
|
25
|
19
|
26
|
28
|
105
|
116
|
116
|
114
|
127
|
133
|
133
|
161
|
161
|
|
| Note Receivable |
6
|
7
|
2
|
24
|
37
|
14
|
21
|
66
|
75
|
59
|
70
|
59
|
17
|
1
|
23
|
24
|
49
|
83
|
32
|
51
|
59
|
48
|
58
|
131
|
|
| Long-Term Investments |
90
|
95
|
124
|
127
|
141
|
150
|
180
|
202
|
210
|
221
|
569
|
485
|
237
|
162
|
177
|
227
|
201
|
177
|
160
|
146
|
132
|
123
|
162
|
168
|
|
| Other Long-Term Assets |
28
|
33
|
26
|
35
|
40
|
23
|
52
|
26
|
32
|
36
|
8
|
9
|
5
|
22
|
16
|
34
|
40
|
42
|
18
|
36
|
18
|
25
|
32
|
38
|
|
| Other Assets |
18
|
17
|
13
|
12
|
0
|
0
|
0
|
9
|
9
|
19
|
28
|
25
|
19
|
26
|
28
|
105
|
116
|
116
|
114
|
127
|
133
|
133
|
161
|
161
|
|
| Total Assets |
1 686
N/A
|
1 698
+1%
|
1 450
-15%
|
1 528
+5%
|
1 622
+6%
|
1 853
+14%
|
1 903
+3%
|
1 991
+5%
|
2 178
+9%
|
2 145
-2%
|
2 058
-4%
|
2 297
+12%
|
2 146
-7%
|
2 304
+7%
|
2 362
+3%
|
2 885
+22%
|
3 115
+8%
|
3 665
+18%
|
3 509
-4%
|
4 065
+16%
|
4 147
+2%
|
4 136
0%
|
4 240
+3%
|
4 578
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
318
|
352
|
281
|
319
|
318
|
402
|
439
|
392
|
509
|
513
|
522
|
629
|
660
|
632
|
786
|
1 032
|
1 154
|
1 139
|
973
|
1 164
|
1 233
|
1 114
|
1 181
|
1 222
|
|
| Accrued Liabilities |
15
|
14
|
10
|
12
|
0
|
0
|
0
|
49
|
97
|
125
|
127
|
164
|
156
|
76
|
71
|
94
|
105
|
97
|
101
|
133
|
203
|
152
|
150
|
174
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
321
|
454
|
419
|
191
|
158
|
102
|
73
|
168
|
146
|
148
|
230
|
152
|
120
|
94
|
42
|
123
|
104
|
138
|
136
|
115
|
111
|
73
|
75
|
90
|
|
| Other Current Liabilities |
138
|
80
|
124
|
148
|
283
|
313
|
309
|
259
|
249
|
239
|
264
|
336
|
416
|
538
|
459
|
451
|
560
|
686
|
830
|
1 003
|
1 126
|
1 239
|
1 253
|
1 383
|
|
| Total Current Liabilities |
792
|
899
|
833
|
669
|
759
|
817
|
822
|
867
|
1 001
|
1 025
|
1 143
|
1 280
|
1 352
|
1 340
|
1 358
|
1 701
|
1 923
|
2 059
|
2 040
|
2 414
|
2 674
|
2 579
|
2 659
|
2 869
|
|
| Long-Term Debt |
457
|
257
|
118
|
304
|
403
|
493
|
529
|
448
|
507
|
632
|
411
|
479
|
243
|
393
|
379
|
381
|
364
|
788
|
620
|
624
|
486
|
518
|
510
|
565
|
|
| Deferred Income Tax |
59
|
63
|
46
|
45
|
36
|
44
|
43
|
44
|
49
|
23
|
18
|
27
|
22
|
32
|
46
|
55
|
58
|
46
|
23
|
44
|
41
|
27
|
32
|
42
|
|
| Minority Interest |
76
|
76
|
52
|
58
|
63
|
75
|
77
|
83
|
83
|
3
|
4
|
3
|
1
|
0
|
3
|
3
|
4
|
12
|
15
|
34
|
34
|
25
|
28
|
32
|
|
| Other Liabilities |
163
|
250
|
230
|
259
|
145
|
138
|
140
|
156
|
145
|
161
|
164
|
163
|
143
|
127
|
138
|
151
|
152
|
173
|
177
|
158
|
147
|
151
|
144
|
137
|
|
| Total Liabilities |
1 546
N/A
|
1 545
0%
|
1 280
-17%
|
1 334
+4%
|
1 406
+5%
|
1 566
+11%
|
1 611
+3%
|
1 598
-1%
|
1 784
+12%
|
1 844
+3%
|
1 739
-6%
|
1 952
+12%
|
1 762
-10%
|
1 892
+7%
|
1 924
+2%
|
2 291
+19%
|
2 500
+9%
|
3 078
+23%
|
2 873
-7%
|
3 274
+14%
|
3 382
+3%
|
3 301
-2%
|
3 373
+2%
|
3 646
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
19
|
19
|
20
|
20
|
24
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
39
|
39
|
39
|
39
|
39
|
|
| Retained Earnings |
125
|
138
|
155
|
179
|
201
|
203
|
202
|
298
|
299
|
205
|
207
|
293
|
300
|
325
|
357
|
384
|
408
|
395
|
330
|
478
|
499
|
558
|
617
|
733
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
15
|
13
|
12
|
9
|
7
|
8
|
8
|
11
|
14
|
19
|
22
|
23
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
70
|
76
|
76
|
76
|
76
|
92
|
3
|
40
|
45
|
39
|
171
|
170
|
155
|
269
|
263
|
212
|
219
|
188
|
136
|
|
| Total Equity |
140
N/A
|
153
+9%
|
170
+11%
|
194
+14%
|
216
+12%
|
288
+33%
|
292
+1%
|
393
+35%
|
394
+0%
|
300
-24%
|
319
+6%
|
345
+8%
|
384
+11%
|
412
+7%
|
438
+6%
|
594
+36%
|
614
+3%
|
587
-4%
|
636
+8%
|
791
+24%
|
765
-3%
|
835
+9%
|
866
+4%
|
932
+8%
|
|
| Total Liabilities & Equity |
1 686
N/A
|
1 698
+1%
|
1 450
-15%
|
1 528
+5%
|
1 622
+6%
|
1 853
+14%
|
1 903
+3%
|
1 991
+5%
|
2 178
+9%
|
2 145
-2%
|
2 058
-4%
|
2 297
+12%
|
2 146
-7%
|
2 304
+7%
|
2 362
+3%
|
2 885
+22%
|
3 115
+8%
|
3 665
+18%
|
3 509
-4%
|
4 065
+16%
|
4 147
+2%
|
4 136
0%
|
4 240
+3%
|
4 578
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
13
|
14
|
14
|
14
|
14
|
19
|
19
|
19
|
17
|
24
|
29
|
28
|
31
|
31
|
31
|
31
|
31
|
39
|
39
|
38
|
38
|
38
|
|
Switch to:
Switch to:
See Also
Other Porr AG listings:
Discover More
