Watchlist Manager

Watchlist

Price: 14.768 EUR -5.05%

Market Cap: €273.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Net Interest Income		39 441	39 329	39 919	40 537	40 662	40 838	39 803	38 547	37 672	36 553	36 115	35 715	35 539	35 292	35 125	35 164	34 705	26 228	25 714	24 989	32 531	32 170	31 847	31 004	29 813	28 687	27 830	27 772	28 176	28 845	29 499	30 052	30 489	30 501	30 629	30 517	30 462	30 606	29 731	28 613	27 578	26 480	26 167	26 327	26 489	26 450	26 776	28 172	30 377	32 861	35 256	36 498	35 796	35 490	34 443	32 832	32 733	32 382	32 643	33 783	34 794	35 437
Interest Income		58 345	58 233	60 705	61 323	63 005	63 181	61 508	60 252	56 702	55 583	52 893	52 493	51 192	50 945	50 887	50 926	50 955	34 258	33 289	32 564	47 189	46 828	46 181	45 338	42 414	41 288	39 130	39 072	40 995	34 795	37 821	38 374	49 609	49 621	53 937	53 825	54 695	54 839	49 945	48 827	41 756	40 658	36 716	36 876	36 188	36 149	38 016	39 412	52 826	55 310	79 993	81 235	100 868	100 562	109 285	107 674	108 631	108 280	102 267	103 407	97 872	98 515
Interest Expense		18 904	0	0	0	22 343	0	0	0	19 030	0	0	0	15 653	0	0	0	16 250	0	0	0	14 658	0	0	0	12 601	0	0	0	12 819	0	0	0	19 120	0	0	0	24 233	0	0	0	14 178	0	0	0	9 699	0	0	0	22 449	0	0	0	65 072	0	0	0	75 898	0	0	0	63 078	0
Non Interest Income		33 607	30 971	33 234	43 184	39 941	32 074	38 372	29 057	35 833	46 735	46 958	45 572	36 198	40 522	37 449	42 686	46 008	27 887	30 176	29 922	44 428	45 032	41 609	40 905	40 215	40 876	39 876	39 892	41 017	40 714	41 483	41 159	40 643	43 570	45 090	45 637	46 332	44 369	40 976	40 435	40 270	42 142	45 012	44 450	44 370	45 458	46 839	48 525	30 102	42 244	38 429	38 618	46 971	41 193	42 196	41 328	49 170	42 300	42 448	42 229	54 604	43 166
Revenue		73 048 N/A	70 300 -4%	73 153 +4%	83 721 +14%	80 603 -4%	72 912 -10%	78 175 +7%	67 604 -14%	73 505 +9%	83 288 +13%	83 073 0%	81 287 -2%	71 737 -12%	75 814 +6%	72 574 -4%	77 850 +7%	80 713 +4%	54 115 -33%	55 890 +3%	54 911 -2%	76 959 +40%	77 202 +0%	73 456 -5%	71 909 -2%	70 028 -3%	69 563 -1%	67 706 -3%	67 664 0%	69 193 +2%	69 559 +1%	70 982 +2%	71 211 +0%	71 132 0%	74 071 +4%	75 719 +2%	76 154 +1%	76 794 +1%	74 975 -2%	70 707 -6%	69 048 -2%	67 848 -2%	68 622 +1%	71 179 +4%	70 777 -1%	70 859 +0%	71 908 +1%	73 615 +2%	76 697 +4%	60 479 -21%	75 105 +24%	73 685 -2%	75 116 +2%	82 767 +10%	76 683 -7%	76 639 0%	74 160 -3%	81 903 +10%	74 682 -9%	75 091 +1%	76 012 +1%	89 398 +18%	78 603 -12%
Pre-Tax Income
Loan Loss Provision		(14 039)	(12 636)	(11 782)	(12 526)	(12 127)	(12 109)	(11 660)	(9 490)	(8 311)	(7 116)	(6 628)	(6 501)	(5 849)	(5 476)	(4 574)	(3 741)	(3 851)	(3 623)	(3 449)	(3 327)	(3 721)	(4 312)	(4 648)	(4 576)	(3 400)	(2 475)	(1 697)	(1 579)	(1 769)	(1 703)	(1 513)	(1 572)	(1 767)	(2 182)	(2 500)	(2 876)	(2 756)	(5 197)	(8 474)	(8 376)	(8 817)	(5 356)	(1 240)	204	928	(146)	(878)	(2 605)	(3 584)	(3 377)	(3 842)	(3 845)	(3 447)	(3 735)	(3 168)	(3 083)	(3 414)	(3 570)	(4 289)	(4 311)	(3 850)	(4 275)
Non Interest Expense		(39 972)	(39 433)	(41 964)	(48 158)	(46 604)	(35 243)	(43 418)	(38 691)	(44 545)	(55 721)	(54 462)	(51 754)	(43 323)	(49 422)	(47 166)	(53 196)	(58 182)	(31 538)	(32 473)	(30 128)	(54 371)	(54 976)	(53 855)	(57 634)	(59 516)	(61 121)	(58 368)	(54 667)	(50 257)	(50 895)	(51 833)	(50 701)	(49 475)	(50 541)	(51 634)	(52 778)	(60 691)	(59 415)	(56 975)	(57 177)	(50 254)	(51 939)	(54 641)	(53 354)	(52 881)	(54 491)	(55 890)	(59 419)	(39 837)	(45 928)	(39 908)	(36 851)	(48 972)	(42 836)	(43 224)	(40 068)	(46 180)	(41 969)	(44 239)	(46 319)	(55 641)	(44 529)
Pre-Tax Income		19 037 N/A	18 231 -4%	19 407 +6%	23 037 +19%	21 872 -5%	25 560 +17%	23 097 -10%	19 423 -16%	20 649 +6%	20 451 -1%	21 983 +7%	23 032 +5%	22 565 -2%	20 916 -7%	20 834 0%	20 913 +0%	18 680 -11%	18 954 +1%	19 968 +5%	21 456 +7%	18 867 -12%	17 914 -5%	14 953 -17%	9 699 -35%	7 112 -27%	5 967 -16%	7 641 +28%	11 418 +49%	17 167 +50%	16 961 -1%	17 636 +4%	18 938 +7%	19 890 +5%	21 348 +7%	21 585 +1%	20 500 -5%	13 347 -35%	10 363 -22%	5 258 -49%	3 495 -34%	8 777 +151%	11 327 +29%	15 298 +35%	17 627 +15%	18 906 +7%	17 271 -9%	16 847 -2%	14 673 -13%	17 058 +16%	25 800 +51%	29 935 +16%	34 420 +15%	30 348 -12%	30 112 -1%	30 247 +0%	31 009 +3%	32 309 +4%	29 143 -10%	26 563 -9%	25 382 -4%	29 907 +18%	29 799 0%
Net Income
Tax Provision		(4 846)	(2 524)	(2 702)	(4 238)	(3 928)	(4 822)	(5 845)	(4 869)	(5 315)	(5 254)	(4 411)	(4 798)	(4 765)	(4 716)	(4 062)	(4 004)	(3 975)	(4 067)	(4 860)	(4 507)	(3 771)	(3 975)	(3 155)	(3 324)	(3 666)	(3 296)	(3 570)	(3 882)	(4 000)	(3 816)	(4 101)	(4 392)	(4 865)	(5 151)	(5 039)	(4 675)	(4 639)	(4 057)	(3 362)	(3 355)	(2 678)	(3 168)	(3 902)	(4 028)	(4 213)	(3 714)	(1 645)	(1 056)	(809)	(1 957)	(4 546)	(5 422)	(5 789)	(5 742)	(6 094)	(6 373)	(7 310)	(7 411)	(6 788)	(6 853)	(6 776)	(6 844)
Income from Continuing Operations		14 191	15 707	16 705	18 799	17 944	20 738	17 252	14 554	15 334	15 197	17 572	18 234	17 800	16 200	16 772	16 909	14 705	14 887	15 108	16 949	15 096	13 939	11 798	6 375	3 446	2 671	4 071	7 536	13 167	13 145	13 535	14 546	15 025	16 197	16 546	15 825	8 708	6 306	1 896	140	6 099	8 159	11 396	13 599	14 693	13 557	15 202	13 617	16 249	23 843	25 389	28 998	24 559	24 370	24 153	24 636	24 999	21 732	19 775	18 529	23 131	22 955
Income to Minority Interest		(1 032)	(1 026)	(1 094)	(1 120)	(1 147)	(1 241)	(1 270)	(1 296)	(1 307)	(1 708)	(1 699)	(1 659)	(1 596)	(1 138)	(1 106)	(1 012)	(1 017)	(1 151)	(1 548)	(1 591)	(1 574)	(1 375)	(982)	(992)	(967)	(1 028)	(994)	(1 019)	(1 081)	(1 128)	(1 211)	(1 273)	(1 298)	(1 300)	(1 351)	(1 338)	(1 325)	(1 241)	(1 090)	(981)	(870)	(837)	(857)	(852)	(776)	(738)	(642)	(630)	(690)	(782)	(914)	(935)	(1 026)	(998)	(1 016)	(1 036)	(1 020)	(1 013)	(851)	(837)	(846)	(649)
Net Income		12 746 N/A	14 268 +12%	15 046 +5%	17 114 +14%	16 224 -5%	18 924 +17%	15 409 -19%	12 685 -18%	13 454 +6%	12 916 -4%	15 300 +18%	16 002 +5%	15 631 -2%	14 489 -7%	15 093 +4%	15 610 +3%	13 115 -16%	13 163 +0%	12 845 -2%	14 785 +15%	12 572 -15%	11 201 -11%	9 738 -13%	3 464 -64%	1 299 -63%	541 -58%	1 942 +259%	5 517 +184%	9 683 +76%	9 639 0%	9 857 +2%	10 798 +10%	12 608 +17%	13 656 +8%	13 942 +2%	13 014 -7%	5 969 -54%	3 620 -39%	(561) N/A	(2 173) -287%	3 898 N/A	5 993 +54%	9 197 +53%	11 381 +24%	12 607 +11%	11 482 -9%	13 297 +16%	11 756 -12%	14 346 +22%	21 918 +53%	23 346 +7%	26 963 +15%	22 432 -17%	22 288 -1%	22 052 -1%	22 567 +2%	22 917 +2%	19 666 -14%	17 841 -9%	16 580 -7%	21 102 +27%	21 108 +0%
EPS (Diluted)		0.72 N/A	0.75 +4%	0.87 +16%	0.91 +5%	0.91 N/A	0.95 +4%	0.92 -3%	0.68 -26%	0.74 +9%	0.67 -9%	0.85 +27%	0.86 +1%	0.84 -2%	0.75 -11%	0.8 +7%	0.77 -4%	0.69 -10%	0.65 -6%	0.67 +3%	0.65 -3%	0.64 -2%	0.59 -8%	0.49 -17%	0.16 -67%	0.07 -56%	0.03 -57%	0.1 +233%	0.28 +180%	0.48 +71%	0.46 -4%	0.49 +7%	0.52 +6%	0.63 +21%	0.69 +10%	0.66 -4%	0.65 -2%	0.3 -54%	0.17 -43%	-0.03 N/A	-0.11 -267%	0.19 N/A	0.3 +58%	0.46 +53%	0.56 +22%	0.62 +11%	0.57 -8%	0.66 +16%	0.59 -11%	0.72 +22%	1.1 +53%	1.18 +7%	1.39 +18%	1.14 -18%	1.18 +4%	1.16 -2%	1.24 +7%	1.24 N/A	1.1 -11%	1 -9%	0.94 -6%	1.2 +28%	1.21 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall St Estimates

Join 335,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.