Elringklinger AG
XETRA:ZIL2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (16), the stock would be worth €3.34 (39% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.1 | €5.45 |
0%
|
| 3-Year Average | 16 | €3.34 |
-39%
|
| 5-Year Average | 12.9 | €2.7 |
-50%
|
| Industry Average | 12.6 | €2.63 |
-52%
|
| Country Average | 17.7 | €3.7 |
-32%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Elringklinger AG
XETRA:ZIL2
|
345.3m EUR | 26.1 | -55.8 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 30 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.9T JPY | 28.6 | 30.9 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 33.9 | 13.3 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
39.1T KRW | 10.3 | 10.7 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
155B CNY | 34.2 | 17.2 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.7B CAD | 8.9 | 20.7 | |
| DE |
|
Continental AG
XETRA:CON
|
12.7B EUR | -19.8 | -77 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.1B CNY | 100.2 | 36 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 42.2 | 37.4 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
12.4B USD | 11.8 | 75.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
Elringklinger AG
Glance View
ElringKlinger AG provides lightweight solutions, electromobility, sealing and shielding technology, tool technology and engineering services. The company is headquartered in Dettingen An Der Erms, Baden-Wuerttemberg and currently employs 9,466 full-time employees. The firm operates through five segments: Original Equipment, Aftermarket, Engineered Plastics, Services, and Industrial Parks. The Original Equipment segment develops, produces and sells parts and assemblies for vehicle engines, transmission units and exhaust systems, as well as battery and fuel cell components. The Aftermarket segment supplies a range of spare parts, such as cylinder-head gaskets and complete gasket sets. The Engineered Plastics segment develops, manufactures and sells products made from Polytetrafluoroethylene (PTFE) plastic. The Services segment offers development and testing services for engines, as well as transmission and exhaust systems. The Industrial Parks segment is engaged in the lease and administration of buildings.
