UTDI Relative Valuation - United Internet AG

Watchlist Manager

Watchlist

Price: 25.92 EUR -1.59%

Market Cap: €5B

Relative Value

The Relative Value of one UTDI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.92 EUR, United Internet AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

UTDI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	United Internet AG XETRA:UTDI	5B EUR	0.8	38	5.9	13.8
US	Verizon Communications Inc NYSE:VZ	214.6B USD	1.6	12.5	6.6	10.4
US	AT&T Inc NYSE:T	193.7B USD	1.5	8.9	6.6	12.1
DE	Deutsche Telekom AG XETRA:DTE	158.6B EUR	1.3	16.6	5.4	10.3
CN	China Telecom Corp Ltd SSE:601728	565.5B CNY	1.1	16.4	15.9	15.9
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
SG	Singapore Telecommunications Ltd SGX:Z74	82.6B SGD	5.9	13.3	23.6	61.7
FR	Orange SA PAR:ORA	46.6B EUR	1.2	49.3	5.9	16.3
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.4B CHF	2.5	29.7	7.7	25.9
AU	Telstra Corporation Ltd ASX:TLS	58.9B AUD	2.6	26.1	19.9	19.9

			Revenue Growth	P/S to Growth
DE	United Internet AG XETRA:UTDI	Average P/S: 2 0.8	2%	0.4
US	Verizon Communications Inc NYSE:VZ	1.6	3%	0.5
US	AT&T Inc NYSE:T	1.5	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
DE	United Internet AG XETRA:UTDI	Average P/E: 21.4 38	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US	AT&T Inc NYSE:T	8.9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.6	12%	1.4
CN	China Telecom Corp Ltd SSE:601728	16.4	5%	3.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR	Orange SA PAR:ORA	49.3	15%	3.3
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.7	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	26.1	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
DE	United Internet AG XETRA:UTDI	Average EV/EBITDA: 10 5.9	8%	0.7
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.7
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
CN	China Telecom Corp Ltd SSE:601728	15.9	57%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.6	6%	3.9
FR	Orange SA PAR:ORA	5.9	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	19.9	36%	0.6

			EBIT Growth	EV/EBIT to Growth
DE	United Internet AG XETRA:UTDI	Average EV/EBIT: 19 13.8	11%	1.3
US	Verizon Communications Inc NYSE:VZ	10.4	5%	2.1
US	AT&T Inc NYSE:T	12.1	9%	1.3
DE	Deutsche Telekom AG XETRA:DTE	10.3	7%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.9	5%	3.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	61.7	12%	5.1
FR	Orange SA PAR:ORA	16.3	3%	5.4
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.9	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	19.9	6%	3.3

United Internet AG
XETRA:UTDI

Relative Value

Valuation Multiples

Multiples Across Competitors

UTDI Competitors Multiples
United Internet AG Competitors

See Also

Company

Help

Tools

Stocks

United Internet AG XETRA:UTDI

Relative Value

Valuation Multiples

Multiples Across Competitors

UTDI Competitors Multiples United Internet AG Competitors

See Also

Company

Help

Tools

Stocks

United Internet AG
XETRA:UTDI

UTDI Competitors Multiples
United Internet AG Competitors