Symrise AG banner

Symrise AG
XETRA:SY1

Watchlist Manager
Symrise AG Logo
Symrise AG
XETRA:SY1
Watchlist
Price: 69.38 EUR -0.46% Market Closed
Market Cap: €9.7B

Relative Value

The Relative Value of one SY1 stock under the Base Case scenario is 84.54 EUR. Compared to the current market price of 69.38 EUR, Symrise AG is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SY1 Relative Value
Base Case
84.54 EUR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SY1 Competitors Multiples
Symrise AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Symrise AG
XETRA:SY1
9.7B EUR 2 38.9 12 17.9
US
Sherwin-Williams Co
NYSE:SHW
75.2B USD 3.2 29.3 19.1 22.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9T JPY 4.7 24.6 12 16.7
US
Ecolab Inc
NYSE:ECL
72.3B USD 4.5 34.8 20.3 27.1
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
242B CNY 1.4 21.8 19.3 19.3
CH
Givaudan SA
SIX:GIVN
24.9B CHF 3.3 23.3 16.3 20.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6 54.5 32.7 40.1
US
PPG Industries Inc
NYSE:PPG
21.7B USD 1.4 13.8 9.7 12.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Symrise AG
XETRA:SY1
Average EV/EBIT: 21.4
17.9
16%
1.1
US
Sherwin-Williams Co
NYSE:SHW
22.6
10%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.7
N/A N/A
US
Ecolab Inc
NYSE:ECL
27.1
12%
2.3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.3
7%
2.8
CH
Givaudan SA
SIX:GIVN
20.8
6%
3.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
14.1
10%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
40.1
10%
4
US
PPG Industries Inc
NYSE:PPG
12.1
9%
1.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett