RTL Group SA banner

RTL Group SA
XETRA:RRTL

Watchlist Manager
RTL Group SA Logo
RTL Group SA
XETRA:RRTL
Watchlist
Price: 37.25 EUR 2.62% Market Closed
Market Cap: €5.8B

Relative Value

The Relative Value of one RRTL stock under the Base Case scenario is 49.85 EUR. Compared to the current market price of 37.25 EUR, RTL Group SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRTL Relative Value
Base Case
49.85 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RRTL Competitors Multiples
RTL Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
RTL Group SA
XETRA:RRTL
5.8B EUR 0.9 16.1 7.9 12.9
US
Fox Corp
NASDAQ:FOXA
24.4B USD 1.5 12.9 8.2 9.2
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1B USD 1.4 77 7.9 15.1
JP
TBS Holdings Inc
TSE:9401
880.9B JPY 2.1 15.8 20.7 37.6
JP
Fuji Media Holdings Inc
TSE:4676
856.4B JPY 1.6 -43.4 197.2 -78.7
JP
Nippon Television Holdings Inc
TSE:9404
790.7B JPY 1.6 12.6 7.3 8.5
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 14 5.7 7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
US
Tegna Inc
NYSE:TGNA
3.3B USD 1.1 9.5 7.9 9.3
P/E Multiple
Earnings Growth PEG
LU
RTL Group SA
XETRA:RRTL
Average P/E: 22.9
16.1
-3%
N/A
US
Fox Corp
NASDAQ:FOXA
12.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
77
117%
0.7
JP
TBS Holdings Inc
TSE:9401
15.8
7%
2.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -43.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.6
14%
0.9
UK
ITV PLC
LSE:ITV
14
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
US
Tegna Inc
NYSE:TGNA
9.5
-20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
RTL Group SA
XETRA:RRTL
Average EV/EBITDA: 27.2
7.9
6%
1.3
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.9
8%
1
JP
TBS Holdings Inc
TSE:9401
20.7
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
197.2
16%
12.3
JP
N
Nippon Television Holdings Inc
TSE:9404
7.3
7%
1
UK
ITV PLC
LSE:ITV
5.7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
US
Tegna Inc
NYSE:TGNA
7.9
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
RTL Group SA
XETRA:RRTL
Average EV/EBIT: 14.5
12.9
9%
1.4
US
Fox Corp
NASDAQ:FOXA
9.2
1%
9.2
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.1
20%
0.8
JP
TBS Holdings Inc
TSE:9401
37.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -78.7 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.5
N/A N/A
UK
ITV PLC
LSE:ITV
7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
US
Tegna Inc
NYSE:TGNA
9.3
-12%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett