RHM Relative Valuation - Rheinmetall AG

Watchlist Manager

Watchlist

Price: 1 627.5 EUR 2.2% Market Closed

Market Cap: €74.9B

Relative Value

The Relative Value of one RHM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 627.5 EUR, Rheinmetall AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RHM Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Rheinmetall AG XETRA:RHM	74.7B EUR	7.5	106.7	34.1	44.4
US	Raytheon Technologies Corp NYSE:RTX	276.3B USD	3.1	41	22.2	32.6
US	RTX Corp LSE:0R2N	275.5B USD	3.1	40.9	22.1	32.5
US	Boeing Co NYSE:BA	167.5B USD	1.9	88.7	-53.1	-33.9
NL	Airbus SE PAR:AIR	133.7B EUR	1.8	25.6	14.4	22.2
US	Lockheed Martin Corp NYSE:LMT	147.8B USD	2	29.5	17.3	21
FR	Safran SA PAR:SAF	127.9B EUR	4.1	17.8	20.6	27.3
UK	Rolls-Royce Holdings PLC LSE:RR	104.3B GBP	4.9	17.8	19.5	22.8
US	Northrop Grumman Corp NYSE:NOC	104.5B USD	2.5	25	19.9	26.8
US	Howmet Aerospace Inc NYSE:HWM	96.7B USD	11.7	64.2	40.8	46.3
US	General Dynamics Corp NYSE:GD	95.8B USD	1.8	22.8	16.1	18.8

			Revenue Growth	P/S to Growth
DE	Rheinmetall AG XETRA:RHM	Average P/S: 4 7.5	44%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
DE	Rheinmetall AG XETRA:RHM	Average P/E: 43.6 106.7	77%	1.4
US	Raytheon Technologies Corp NYSE:RTX	41	18%	2.3
US	RTX Corp LSE:0R2N	40.9	18%	2.3
US	Boeing Co NYSE:BA	88.7	53%	1.7
NL	Airbus SE PAR:AIR	25.6	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	29.5	16%	1.8
FR	Safran SA PAR:SAF	17.8	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	64.2	20%	3.2
US	General Dynamics Corp NYSE:GD	22.8	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
DE	Rheinmetall AG XETRA:RHM	Average EV/EBITDA: 22.7 34.1	46%	0.7
US	Raytheon Technologies Corp NYSE:RTX	22.2	11%	2
US	RTX Corp LSE:0R2N	22.1	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -53.1	N/A	N/A
NL	Airbus SE PAR:AIR	14.4	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.3	9%	1.9
FR	Safran SA PAR:SAF	20.6	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.5	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	40.8	16%	2.6
US	General Dynamics Corp NYSE:GD	16.1	8%	2

			EBIT Growth	EV/EBIT to Growth
DE	Rheinmetall AG XETRA:RHM	Average EV/EBIT: 29.5 44.4	48%	0.9
US	Raytheon Technologies Corp NYSE:RTX	32.6	17%	1.9
US	RTX Corp LSE:0R2N	32.5	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -33.9	N/A	N/A
NL	Airbus SE PAR:AIR	22.2	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	21	11%	1.9
FR	Safran SA PAR:SAF	27.3	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.8	1%	22.8
US	Northrop Grumman Corp NYSE:NOC	26.8	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	46.3	17%	2.7
US	General Dynamics Corp NYSE:GD	18.8	8%	2.4

Rheinmetall AG
XETRA:RHM

Relative Value

Valuation Multiples

Multiples Across Competitors

RHM Competitors Multiples
Rheinmetall AG Competitors

See Also

Company

Help

Tools

Stocks

Rheinmetall AG XETRA:RHM

Relative Value

Valuation Multiples

Multiples Across Competitors

RHM Competitors Multiples Rheinmetall AG Competitors

See Also

Company

Help

Tools

Stocks

Rheinmetall AG
XETRA:RHM

RHM Competitors Multiples
Rheinmetall AG Competitors