Rational AG
XETRA:RAA

Watchlist Manager
Rational AG Logo
Rational AG
XETRA:RAA
Watchlist
Price: 612 EUR -1.84% Market Closed
Market Cap: €7B

Balance Sheet

Balance Sheet Decomposition
Rational AG

Balance Sheet
Rational AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
41
50
62
35
41
45
32
36
47
70
86
104
106
156
102
191
153
177
226
246
201
126
144
173
Cash Equivalents
41
50
62
35
41
45
32
36
47
70
86
104
106
156
102
191
153
177
226
246
201
126
144
173
Short-Term Investments
0
0
0
0
0
17
25
96
116
50
80
96
119
111
176
71
86
101
26
84
130
266
349
359
Total Receivables
31
33
37
46
53
61
58
51
59
72
66
76
83
90
100
110
137
140
113
124
198
182
196
216
Accounts Receivables
31
33
37
46
53
61
58
51
59
72
66
76
83
90
100
110
124
125
99
109
175
172
181
200
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
14
14
15
24
11
15
16
Inventory
11
13
14
16
16
19
21
18
19
25
26
27
30
31
39
46
57
66
79
97
116
107
108
124
Other Current Assets
2
4
3
4
5
5
7
4
5
8
6
7
9
8
10
15
10
11
10
14
16
21
17
22
Total Current Assets
86
99
116
101
114
147
143
205
246
225
265
310
347
395
428
433
442
495
454
565
662
702
814
894
PP&E Net
24
26
27
27
28
36
61
56
54
52
55
59
67
74
85
116
143
183
195
196
204
219
228
235
PP&E Gross
24
26
27
27
28
36
61
56
54
52
55
59
67
74
85
116
143
183
195
196
204
219
228
235
Accumulated Depreciation
16
18
20
23
26
28
33
38
43
48
54
59
62
69
75
79
89
103
114
132
151
164
184
205
Intangible Assets
1
1
1
0
1
1
1
1
1
1
1
1
2
5
8
8
8
7
6
8
16
21
19
16
Goodwill
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
1
0
1
2
1
1
1
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
1
9
3
1
1
1
1
1
2
1
1
Other Long-Term Assets
3
2
3
3
3
2
3
3
4
5
5
5
6
6
8
7
9
12
13
11
15
44
43
37
Other Assets
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
114
N/A
128
+12%
147
+15%
132
-10%
147
+11%
187
+28%
209
+12%
266
+27%
306
+15%
283
-7%
326
+15%
377
+16%
423
+12%
483
+14%
540
+12%
571
+6%
604
+6%
699
+16%
671
-4%
784
+17%
899
+15%
989
+10%
1 106
+12%
1 183
+7%
Liabilities
Accounts Payable
5
5
6
5
7
9
11
7
9
10
11
12
12
15
25
31
26
25
21
28
36
33
33
32
Accrued Liabilities
0
0
0
0
0
0
0
0
0
21
0
0
0
14
17
17
21
22
14
19
24
26
27
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
2
2
3
0
1
3
11
3
2
3
3
6
7
7
5
6
12
9
8
8
8
9
10
Other Current Liabilities
14
14
13
30
30
34
36
35
41
24
50
58
63
58
59
64
70
88
56
90
123
119
134
131
Total Current Liabilities
22
21
21
37
37
44
50
54
53
56
63
74
82
94
108
118
123
147
101
146
192
186
204
200
Long-Term Debt
0
0
0
0
0
17
25
22
19
17
23
31
26
22
21
9
6
14
13
12
11
20
20
18
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
1
4
5
3
3
Other Liabilities
13
17
22
5
4
3
1
1
4
3
3
4
5
10
14
19
20
20
21
22
16
18
22
22
Total Liabilities
35
N/A
37
+7%
43
+14%
42
-1%
41
-4%
63
+56%
76
+19%
76
+1%
75
-1%
76
+1%
89
+16%
108
+22%
113
+4%
127
+12%
143
+13%
146
+2%
149
+2%
181
+22%
136
-25%
181
+33%
223
+24%
228
+2%
249
+9%
242
-3%
Equity
Common Stock
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Retained Earnings
39
51
65
50
67
86
97
152
192
169
200
232
274
318
360
389
421
485
500
569
641
726
823
906
Additional Paid In Capital
29
28
28
29
27
27
26
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
Other Equity
0
0
0
0
0
0
0
2
2
1
2
3
3
2
3
4
5
7
5
5
5
4
5
5
Total Equity
79
N/A
91
+15%
104
+15%
90
-14%
106
+18%
124
+17%
134
+8%
190
+42%
230
+21%
207
-10%
237
+15%
269
+13%
311
+16%
356
+15%
397
+11%
425
+7%
456
+7%
517
+14%
535
+3%
603
+13%
676
+12%
761
+13%
857
+13%
941
+10%
Total Liabilities & Equity
114
N/A
128
+12%
147
+15%
132
-10%
147
+11%
187
+28%
209
+12%
266
+27%
306
+15%
283
-7%
326
+15%
377
+16%
423
+12%
483
+14%
540
+12%
571
+6%
604
+6%
699
+16%
671
-4%
784
+17%
899
+15%
989
+10%
1 106
+12%
1 183
+7%
Shares Outstanding
Common Shares Outstanding
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett