Progress Werk Oberkirch AG
XETRA:PWO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.8), the stock would be worth €25.58 (5% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.3 | €26.8 |
0%
|
| 3-Year Average | 9.8 | €25.58 |
-5%
|
| 5-Year Average | 10 | €25.92 |
-3%
|
| Industry Average | 12.6 | €32.72 |
+22%
|
| Country Average | 17.7 | €46.05 |
+72%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Progress Werk Oberkirch AG
XETRA:PWO
|
83.8m EUR | 10.3 | 10.5 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 30 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 27.8 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 34.2 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 9.9 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 33.8 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 8.8 | 20.6 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 104.7 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | -19.9 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 42.2 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.4B USD | -699.8 | 140.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 29.2 |
| Max | 2 317.8 |
Other Multiples
Progress Werk Oberkirch AG
Glance View
Progress-Werk Oberkirch AG engages in the development and manufacture of metal components and subsystems using lightweight construction. The company is headquartered in Oberkirch, Baden-Wuerttemberg and currently employs 2,957 full-time employees. The firm produces mechanical components for electrical and electronic applications, including electric motor housings, components for electric drives, housings for electronic control units and other circular components produced from steel by deep drawing. Another product area is metal forming of safety components for airbags, seats and steering systems. Next to that, the Company also provides structural components and subsystems for vehicle bodies and chassis, such as air suspension systems and instrument panel carriers. The firm is part of PWO Group, which operates through subsidiaries in Germany, Canada, the Czech Republic, China and Mexico.
