NUeRNBERGER Beteiligungs AG
XETRA:NBG6
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NUeRNBERGER Beteiligungs AG
XETRA:NBG6
|
DE |
Income Statement
Income Statement
NUeRNBERGER Beteiligungs AG
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Gross Premiums Earned |
3 237
|
4 844
|
3 264
|
4 873
|
3 326
|
3 336
|
3 384
|
3 372
|
3 324
|
3 345
|
3 301
|
3 381
|
3 370
|
3 290
|
|
| Revenue |
3 355
N/A
|
6 149
+83%
|
3 584
-42%
|
4 541
+27%
|
3 383
-25%
|
4 730
+40%
|
3 610
-24%
|
2 088
-42%
|
3 179
+52%
|
4 230
+33%
|
3 396
-20%
|
4 536
+34%
|
3 415
-25%
|
2 372
-31%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(3 927)
|
(6 822)
|
(5 450)
|
(6 688)
|
(4 412)
|
(4 540)
|
(5 765)
|
(1 948)
|
(3 754)
|
(3 872)
|
(4 827)
|
(4 400)
|
(5 136)
|
(4 107)
|
|
| Selling, General & Administrative |
(389)
|
0
|
(401)
|
0
|
(376)
|
0
|
(105)
|
0
|
(97)
|
0
|
(99)
|
0
|
(105)
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Benefits Claims Loss Adjustment |
(2 000)
|
(4 881)
|
(4 692)
|
(5 914)
|
(3 340)
|
(4 417)
|
(4 858)
|
(1 833)
|
(1 516)
|
(3 879)
|
(3 952)
|
(4 296)
|
(4 353)
|
(3 326)
|
|
| Other Operating Expenses |
(1 537)
|
(1 940)
|
(358)
|
(774)
|
(696)
|
(123)
|
(800)
|
(112)
|
(2 140)
|
7
|
(776)
|
(104)
|
(678)
|
(780)
|
|
| Operating Income |
(571)
N/A
|
(673)
-18%
|
(1 866)
-177%
|
(2 148)
-15%
|
(1 029)
+52%
|
190
N/A
|
(2 156)
N/A
|
141
N/A
|
(575)
N/A
|
358
N/A
|
(1 431)
N/A
|
135
N/A
|
(1 721)
N/A
|
(1 735)
-1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
666
|
807
|
1 969
|
2 319
|
1 121
|
(126)
|
2 227
|
(91)
|
631
|
(282)
|
1 497
|
(83)
|
1 748
|
1 805
|
|
| Non-Reccuring Items |
3
|
3
|
(22)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(37)
|
(7)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
|
| Pre-Tax Income |
97
N/A
|
136
+40%
|
81
-40%
|
146
+79%
|
92
-37%
|
64
-30%
|
72
+11%
|
50
-31%
|
56
+13%
|
76
+35%
|
66
-13%
|
21
-68%
|
(10)
N/A
|
64
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(36)
|
(53)
|
(12)
|
(34)
|
(14)
|
8
|
(7)
|
(9)
|
14
|
3
|
(23)
|
(24)
|
(67)
|
(71)
|
|
| Income from Continuing Operations |
61
|
83
|
69
|
112
|
78
|
73
|
64
|
41
|
70
|
78
|
43
|
(2)
|
(77)
|
(6)
|
|
| Income to Minority Interest |
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Net Income (Common) |
59
N/A
|
80
+36%
|
67
-16%
|
110
+62%
|
77
-29%
|
72
-7%
|
63
-13%
|
40
-37%
|
69
+74%
|
76
+11%
|
42
-45%
|
(3)
N/A
|
(79)
-2 273%
|
(8)
+89%
|
|
| EPS (Diluted) |
5.1
N/A
|
6.95
+36%
|
5.85
-16%
|
9.51
+63%
|
6.72
-29%
|
6.28
-7%
|
5.47
-13%
|
3.45
-37%
|
6
+74%
|
6.64
+11%
|
3.62
-45%
|
-0.29
N/A
|
-6.82
-2 252%
|
-0.73
+89%
|
|