Masterflex SE
XETRA:MZX

Watchlist Manager
Masterflex SE Logo
Masterflex SE
XETRA:MZX
Watchlist
Price: 13.9 EUR -1.42% Market Closed
Market Cap: €135.5m

EV/FCFF

12.8
Current
14%
More Expensive
vs 3-y average of 11.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.8
=
Enterprise Value
€135.9m
/
Free Cash Flow to Firm
€10.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.8
=
Enterprise Value
€135.9m
/
Free Cash Flow to Firm
€10.6m

Valuation Scenarios

Masterflex SE is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (11.2), the stock would be worth €12.2 (12% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-12%
Maximum Upside
+38%
Average Upside
13%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 12.8 €13.9
0%
3-Year Average 11.2 €12.2
-12%
5-Year Average 12.3 €13.34
-4%
Industry Average 16.6 €18.06
+30%
Country Average 17.7 €19.25
+38%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
DE
Masterflex SE
XETRA:MZX
133.7m EUR 12.8 15.3
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 27.7 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 326 434.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY -8.8 29.8
US
Parker-Hannifin Corp
NYSE:PH
114.8B USD 35.4 31.5
JP
Freund Corp
TSE:6312
16.9T JPY 9 705.6 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.4T JPY 27.3 54.9
SE
Atlas Copco AB
STO:ATCO A
848.5B SEK 32.7 32.1
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 29.6 24
US
Barnes Group Inc
NYSE:B
65.9B USD 16.2 13
SE
Sandvik AB
STO:SAND
480.6B SEK 27.2 32.4

Market Distribution

In line with most companies in Germany
Percentile
32nd
Based on 1 970 companies
32nd percentile
12.8
Low
0.1 — 11.9
Typical Range
11.9 — 29.2
High
29.2 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 11.9
Median 17.7
70th Percentile 29.2
Max 2 317.8

Masterflex SE
Glance View

Market Cap
135.5m EUR
Industry
Machinery

Masterflex SE engages in the development, manufacturing, and marketing of high-tech spiral hoses. The company is headquartered in Gelsenkirchen, Nordrhein-Westfalen and currently employs 585 full-time employees. The company went IPO on 2010-12-01. The company owns sells its products under five brands: MASTERFLEX produces spiral hoses and connection systems for all industrial applications, MATZEN & TIMM specializes in vulcanized shapes and hoses for the aerospace sector and the automotive industry, NOVOPLAST offers preformed tubes and technical tubing for medical and industrial use, FLEIMA-PLASTIC focuses on injection molded parts and components for medical technologies, and MASTERDUCT provides spiral hoses and connection systems, as well as heating, ventilating, and air conditioning (HVAC) elements. The firm operates production sites in several countries in Europe, as well as in Brazil, the United States and China. The company operates among others through APT Advanced Polymer Tubing GmbH.

MZX Intrinsic Value
13.88 EUR
Fairly Valued
Intrinsic Value
Price €13.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett