Watchlist Manager

Watchlist

Price: 30.7 EUR -0.65% Market Closed

Market Cap: €2B

	Mvv Energie AG XETRA:MVV1	DE

Income Statement

Currency: EUR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	55	0	0	0	58	0	0	0	66	0	0	0	82	0	0	0	75	0	0	0	65	0	0	0	61	0	0	0	65	0	0	0	67	0	0	0	62	0	0	0	66	0	0	0	64	0	0	0	51	0	0	0	45	0	0	0	49	0	0	0	40	0	0	0	36	0	0	0	45	0	0	0	40	0	0	0	43	0	0	0	41	0	0	0	39	0	0	0	41	0	0	0	0	0
Revenue	1 563 N/A	1 678 +7%	1 735 +3%	1 823 +5%	1 742 -4%	1 703 -2%	1 882 +11%	1 529 -19%	1 551 +1%	1 571 +1%	1 711 +9%	1 799 +5%	1 915 +6%	2 005 +5%	2 031 +1%	2 055 +1%	2 174 +6%	2 219 +2%	2 360 +6%	2 294 -3%	2 231 -3%	2 343 +5%	2 415 +3%	2 568 +6%	2 702 +5%	3 301 +22%	3 085 -7%	3 344 +8%	3 804 +14%	3 145 -17%	3 466 +10%	3 846 +11%	3 325 -14%	3 558 +7%	3 864 +9%	3 597 -7%	3 895 +8%	3 879 0%	3 831 -1%	3 718 -3%	3 774 +2%	3 892 +3%	3 895 +0%	3 958 +2%	4 036 +2%	4 083 +1%	4 044 -1%	4 013 -1%	3 869 -4%	3 774 -2%	3 793 +1%	3 606 -5%	3 502 -3%	3 463 -1%	3 422 -1%	3 420 0%	3 623 +6%	3 812 +5%	4 066 +7%	4 211 +4%	4 189 -1%	4 172 0%	4 010 -4%	4 051 +1%	3 981 -2%	3 837 -4%	3 931 +2%	3 740 -5%	3 713 -1%	3 736 +1%	3 739 +0%	3 721 0%	3 670 -1%	3 492 -5%	3 432 -2%	3 383 -1%	3 554 +5%	3 912 +10%	4 234 +8%	4 740 +12%	5 279 +11%	5 524 +5%	5 924 +7%	6 183 +4%	6 660 +8%	6 714 +1%	6 619 -1%	6 802 +3%	6 627 -3%	6 599 0%	6 330 -4%	6 157 -3%	5 850 -5%	5 847 0%	5 793 -1%	5 624 -3%
Gross Profit
Cost of Revenue	(1 019)	(1 110)	(1 156)	(1 058)	(978)	(908)	(1 084)	(870)	(882)	(901)	(993)	(1 033)	(1 088)	(1 141)	(1 169)	(1 212)	(1 304)	(1 342)	(1 346)	(1 428)	(1 403)	(1 528)	(1 493)	(1 565)	(1 676)	(1 681)	(1 812)	(1 985)	(2 175)	(2 276)	(2 331)	(2 350)	(2 387)	(2 426)	(2 509)	(2 666)	(2 629)	(2 671)	(2 796)	(2 873)	(3 003)	(3 107)	(3 102)	(3 143)	(3 218)	(3 268)	(3 252)	(3 234)	(3 150)	(3 066)	(3 047)	(2 912)	(2 768)	(2 714)	(2 666)	(2 652)	(2 808)	(2 977)	(3 214)	(3 290)	(3 265)	(3 237)	(3 075)	(3 137)	(3 062)	(2 931)	(3 054)	(2 916)	(2 906)	(2 895)	(2 827)	(2 768)	(2 685)	(2 544)	(2 479)	(2 407)	(2 561)	(2 890)	(3 269)	(3 877)	(4 483)	(4 777)	(5 218)	(5 414)	(5 730)	(5 661)	(5 453)	(5 513)	(5 367)	(5 345)	(5 078)	(4 913)	(4 604)	(4 617)	(4 529)	(4 412)
Gross Profit	543 N/A	568 +5%	579 +2%	766 +32%	765 0%	795 +4%	798 +0%	659 -17%	669 +1%	670 +0%	718 +7%	766 +7%	827 +8%	864 +4%	862 0%	843 -2%	870 +3%	878 +1%	1 014 +16%	866 -15%	828 -4%	815 -2%	921 +13%	1 004 +9%	1 026 +2%	1 620 +58%	1 273 -21%	1 359 +7%	1 629 +20%	869 -47%	1 134 +31%	1 496 +32%	938 -37%	1 133 +21%	1 355 +20%	931 -31%	1 265 +36%	1 208 -5%	1 035 -14%	796 -23%	787 -1%	786 0%	792 +1%	816 +3%	818 +0%	815 0%	792 -3%	779 -2%	719 -8%	707 -2%	746 +5%	694 -7%	733 +6%	750 +2%	756 +1%	768 +2%	815 +6%	834 +2%	852 +2%	921 +8%	924 +0%	935 +1%	935 0%	914 -2%	919 +1%	906 -1%	878 -3%	824 -6%	806 -2%	841 +4%	912 +8%	954 +5%	985 +3%	948 -4%	953 +1%	976 +2%	993 +2%	1 022 +3%	965 -6%	863 -11%	796 -8%	746 -6%	706 -5%	769 +9%	930 +21%	1 053 +13%	1 166 +11%	1 289 +11%	1 260 -2%	1 253 -1%	1 252 0%	1 243 -1%	1 247 +0%	1 230 -1%	1 264 +3%	1 213 -4%
Operating Income
Operating Expenses	(480)	(461)	(458)	(485)	(502)	(521)	(548)	(547)	(561)	(565)	(644)	(674)	(694)	(731)	(708)	(682)	(678)	(659)	(800)	(658)	(668)	(657)	(719)	(748)	(748)	(1 184)	(935)	(1 231)	(1 570)	(941)	(1 138)	(1 335)	(752)	(844)	(1 026)	(474)	(752)	(807)	(757)	(392)	(427)	(431)	(598)	(703)	(665)	(666)	(597)	(612)	(573)	(711)	(603)	(714)	(737)	(607)	(603)	(600)	(631)	(673)	(685)	(717)	(757)	(744)	(731)	(689)	(649)	(627)	(671)	(667)	(679)	(716)	(732)	(758)	(769)	(749)	(741)	(724)	(719)	(653)	(791)	(574)	(401)	(494)	(865)	(617)	(830)	(791)	(928)	(872)	(876)	(952)	(950)	(945)	(950)	(951)	(980)	(1 000)
Selling, General & Administrative	(174)	(179)	(182)	(192)	(200)	(209)	(216)	(220)	(218)	(218)	(250)	(266)	(281)	(296)	(295)	(294)	(292)	(291)	(280)	(292)	(300)	(304)	(303)	(296)	(292)	(295)	(305)	(307)	(313)	(316)	(314)	(320)	(320)	(323)	(323)	(324)	(324)	(325)	(328)	(330)	(332)	(333)	(487)	(334)	(335)	(335)	(466)	(344)	(342)	(347)	(450)	(423)	(431)	(433)	(490)	(448)	(481)	(507)	(570)	(590)	(573)	(558)	(494)	(417)	(418)	(424)	(492)	(425)	(427)	(430)	(499)	(444)	(452)	(456)	(515)	(463)	(470)	(482)	(569)	(492)	(502)	(504)	(577)	(521)	(521)	(526)	(621)	(545)	(559)	(580)	(695)	(613)	(624)	(630)	(732)	(635)
Depreciation & Amortization	(144)	(106)	(104)	(111)	(110)	(111)	(112)	(100)	(115)	(114)	(154)	(155)	(146)	(155)	(132)	(130)	(136)	(138)	(147)	(150)	(146)	(145)	(144)	(146)	(147)	(145)	(144)	(148)	(148)	(150)	(145)	(146)	(144)	(145)	(141)	(162)	(166)	(167)	(147)	(163)	(165)	(167)	(166)	(176)	(177)	(179)	(165)	(167)	(162)	(160)	(163)	(159)	(160)	(158)	(160)	(166)	(171)	(192)	(180)	(212)	(214)	(199)	(180)	(183)	(183)	(184)	(181)	(183)	(184)	(184)	(183)	(184)	(188)	(191)	(205)	(208)	(209)	(210)	(204)	(207)	(210)	(213)	(211)	(210)	(208)	(205)	(207)	(207)	(207)	(206)	(203)	(205)	(209)	(213)	(221)	(228)
Other Operating Expenses	(162)	(176)	(172)	(182)	(192)	(201)	(220)	(227)	(229)	(234)	(241)	(254)	(266)	(281)	(282)	(258)	(249)	(231)	(372)	(217)	(222)	(208)	(273)	(306)	(309)	(744)	(486)	(776)	(1 109)	(476)	(678)	(870)	(288)	(377)	(563)	11	(262)	(315)	(282)	101	70	69	55	(193)	(154)	(152)	34	(101)	(69)	(204)	11	(132)	(147)	(16)	47	14	21	27	64	86	30	13	(58)	(89)	(48)	(18)	3	(59)	(68)	(102)	(50)	(129)	(129)	(102)	(21)	(52)	(40)	39	(18)	125	311	222	(77)	114	(100)	(60)	(101)	(120)	(111)	(168)	(51)	(126)	(117)	(108)	(27)	(137)
Operating Income	63 N/A	107 +68%	121 +13%	281 +132%	262 -7%	274 +4%	250 -9%	113 -55%	108 -4%	104 -3%	74 -30%	92 +25%	133 +45%	133 -1%	154 +16%	160 +4%	192 +20%	218 +14%	214 -2%	208 -3%	160 -23%	157 -2%	202 +28%	255 +26%	278 +9%	436 +57%	338 -22%	128 -62%	58 -54%	(73) N/A	(3) +95%	161 N/A	185 +15%	289 +56%	329 +14%	457 +39%	513 +12%	401 -22%	278 -31%	453 +63%	344 -24%	355 +3%	194 -45%	113 -42%	152 +35%	150 -2%	195 +31%	167 -14%	147 -12%	(4) N/A	144 N/A	(20) N/A	(4) +78%	143 N/A	152 +7%	168 +10%	184 +10%	162 -12%	167 +3%	204 +22%	168 -18%	191 +14%	203 +6%	225 +10%	270 +20%	280 +4%	207 -26%	157 -24%	128 -19%	125 -2%	180 +44%	196 +9%	216 +11%	199 -8%	212 +6%	252 +19%	274 +9%	369 +35%	174 -53%	289 +66%	395 +37%	252 -36%	(159) N/A	152 N/A	100 -34%	262 +161%	237 -10%	417 +76%	383 -8%	301 -21%	302 +0%	299 -1%	297 -1%	279 -6%	284 +2%	213 -25%
Pre-Tax Income
Interest Income Expense	(12)	(6)	(10)	(28)	(33)	(43)	(47)	(54)	(57)	(70)	(82)	(85)	(87)	(76)	(67)	(81)	(84)	(83)	(64)	(70)	(64)	(64)	(45)	(60)	(57)	(58)	(44)	(59)	(64)	(62)	(46)	(64)	(61)	(64)	(54)	(180)	(192)	(187)	(36)	(304)	(234)	(236)	(44)	55	1	(7)	(45)	(15)	(21)	146	9	120	144	(3)	(31)	(34)	(73)	(19)	57	31	52	(17)	(2)	(42)	(38)	(52)	42	(43)	(31)	(12)	(59)	(35)	(40)	(44)	(37)	(11)	(13)	(0)	329	(18)	33	28	203	658	636	657	684	45	21	41	70	90	68	26	(9)	(5)
Non-Reccuring Items	(8)	(9)	(11)	(13)	(13)	(13)	(20)	(13)	(13)	(16)	(14)	(10)	(7)	(1)	2	2	2	2	(23)	(22)	0	0	(1)	0	0	0	(11)	0	0	0	(28)	(33)	0	(33)	(25)	(34)	(34)	(34)	(42)	1	6	6	(9)	16	12	11	3	4	5	5	(2)	3	3	3	1	7	8	8	(42)	0	0	0	4	0	(26)	(25)	(39)	(37)	(13)	(17)	(8)	(5)	(3)	(3)	(14)	(22)	(20)	(21)	(5)	(9)	(15)	(14)	(18)	(19)	(16)	(13)	120	(19)	(18)	(21)	6	0	0	0	(2)	0
Total Other Income	(0)	(0)	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	0	2	0	0	(0)	1	(0)	(0)	(0)	(17)	0	0	0	(15)	0	0	(0)	(19)	0	0	0	(16)	0	0	0	(6)	(3)	(3)	(3)	(11)	0	0	0	(5)	0	(0)	(0)	(8)	0	0	0	(1)	0	(0)	(0)	(29)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(27)	0	0	0	(19)	0	0	0	(20)	0	0	0	(8)	0
Pre-Tax Income	44 N/A	91 +109%	100 +9%	241 +142%	217 -10%	218 +1%	184 -16%	45 -75%	38 -17%	19 -50%	(23) N/A	(4) +83%	39 N/A	56 +42%	90 +61%	82 -9%	109 +34%	137 +25%	128 -7%	116 -10%	96 -17%	93 -2%	139 +49%	196 +41%	221 +13%	378 +71%	269 -29%	69 -74%	(6) N/A	(135) -2 188%	(96) +29%	65 N/A	125 +94%	192 +54%	234 +22%	243 +4%	287 +18%	180 -37%	194 +8%	147 -24%	114 -23%	123 +8%	131 +7%	184 +40%	165 -10%	155 -7%	148 -4%	157 +6%	130 -17%	147 +13%	143 -3%	103 -28%	143 +38%	143 +0%	121 -15%	142 +17%	119 -16%	150 +26%	153 +2%	235 +54%	220 -7%	174 -21%	206 +18%	183 -11%	206 +13%	203 -2%	210 +3%	77 -63%	84 +9%	96 +14%	112 +17%	156 +39%	173 +11%	153 -12%	161 +5%	219 +36%	241 +10%	348 +45%	489 +41%	262 -46%	414 +58%	266 -36%	(1) N/A	791 N/A	719 -9%	907 +26%	1 022 +13%	443 -57%	386 -13%	322 -17%	358 +11%	388 +9%	364 -6%	305 -16%	265 -13%	208 -22%
Net Income
Tax Provision	(14)	(33)	(42)	(43)	(41)	(47)	(25)	(28)	(26)	(27)	(15)	(20)	(29)	(25)	(39)	(45)	(59)	(70)	(64)	(55)	(48)	(44)	(12)	(29)	(30)	(72)	(84)	(22)	1	33	21	(26)	(46)	(66)	(81)	(83)	(96)	(64)	(58)	(44)	(33)	(36)	(47)	(63)	(57)	(53)	(43)	(44)	(33)	(36)	(41)	(27)	(40)	(42)	(36)	(42)	(35)	(42)	(44)	(70)	(66)	(55)	(73)	(66)	(73)	(80)	(77)	(38)	(42)	(38)	(36)	(49)	(48)	(46)	(47)	(64)	(76)	(106)	(144)	(76)	(119)	(68)	11	(196)	(176)	(228)	(269)	(127)	(112)	(108)	(108)	(120)	(113)	(87)	(78)	(62)
Income from Continuing Operations	29	59	57	199	175	172	159	17	12	(8)	(38)	(24)	11	32	51	37	50	67	64	61	48	50	126	167	190	306	185	46	(5)	(102)	(75)	38	79	126	154	160	191	117	136	103	80	87	84	121	108	101	105	113	96	112	101	76	103	101	85	100	84	108	109	165	153	119	132	117	134	123	133	39	42	58	76	107	125	106	114	155	165	242	345	186	295	198	11	595	544	679	753	316	274	214	250	269	251	218	187	145
Income to Minority Interest	(9)	(9)	(7)	(8)	(4)	(6)	(7)	(6)	(9)	(8)	(6)	(11)	(15)	(16)	(17)	(8)	(6)	(6)	(14)	(16)	(15)	(14)	(17)	(21)	(20)	(28)	(15)	(4)	(1)	8	(1)	(7)	(7)	(13)	(15)	(17)	(27)	(24)	(18)	(15)	(16)	(17)	(21)	(29)	(31)	(32)	(21)	(19)	(13)	(8)	(9)	(3)	(3)	(5)	(13)	(19)	(18)	(19)	(2)	(4)	(1)	(1)	(11)	(14)	(15)	(8)	(3)	(12)	(12)	(20)	(30)	(7)	(11)	(15)	(20)	(42)	(52)	(74)	(146)	(134)	(259)	(288)	(303)	(16)	143	196	292	18	(25)	(53)	(67)	(109)	(97)	(65)	(62)	(36)
Net Income (Common)	20 N/A	49 +142%	50 +2%	190 +278%	172 -10%	166 -3%	152 -8%	12 -92%	3 -73%	(16) N/A	(44) -170%	(34) +21%	(4) +88%	15 N/A	34 +121%	28 -17%	44 +56%	62 +40%	50 -19%	45 -9%	33 -27%	36 +7%	109 +207%	146 +34%	170 +16%	278 +64%	170 -39%	43 -75%	(6) N/A	(93) -1 405%	(76) +19%	31 N/A	72 +130%	113 +58%	139 +23%	142 +2%	164 +15%	92 -44%	117 +27%	88 -25%	65 -26%	70 +9%	63 -10%	92 +47%	77 -16%	69 -11%	84 +22%	94 +12%	84 -11%	104 +24%	92 -11%	72 -21%	100 +38%	96 -4%	72 -25%	81 +13%	66 -19%	89 +35%	106 +20%	161 +51%	152 -5%	118 -22%	121 +3%	103 -15%	119 +16%	115 -4%	130 +13%	26 -80%	30 +14%	38 +28%	46 +21%	100 +118%	114 +14%	91 -20%	94 +3%	113 +20%	113 0%	168 +49%	199 +18%	52 -74%	36 -32%	(90) N/A	(292) -224%	579 N/A	687 +19%	875 +27%	1 045 +19%	334 -68%	249 -26%	161 -35%	183 +14%	159 -13%	154 -3%	153 -1%	125 -19%	110 -12%
EPS (Diluted)	0.4 N/A	0.97 +142%	0.99 +2%	3.75 +279%	3.38 -10%	3.27 -3%	3.01 -8%	0.22 -93%	0.05 -77%	-0.33 N/A	-0.86 -161%	-0.68 +21%	-0.08 +88%	0.31 N/A	0.67 +116%	0.54 -19%	0.78 +44%	1.09 +40%	0.91 -17%	0.83 -9%	0.59 -29%	0.63 +7%	1.96 +211%	2.3 +17%	2.58 +12%	4.22 +64%	2.6 -38%	0.65 -75%	-0.1 N/A	-1.42 -1 320%	-1.15 +19%	0.47 N/A	1.09 +132%	1.72 +58%	2.11 +23%	2.16 +2%	2.49 +15%	1.4 -44%	1.78 +27%	1.33 -25%	0.98 -26%	1.06 +8%	0.95 -10%	1.4 +47%	1.17 -16%	1.04 -11%	1.27 +22%	1.42 +12%	1.26 -11%	1.57 +25%	1.4 -11%	1.1 -21%	1.52 +38%	1.46 -4%	1.09 -25%	1.23 +13%	1 -19%	1.35 +35%	1.62 +20%	2.44 +51%	2.3 -6%	1.83 -20%	1.84 +1%	1.57 -15%	1.82 +16%	1.75 -4%	1.97 +13%	0.4 -80%	0.45 +12%	0.58 +29%	0.7 +21%	1.52 +117%	1.73 +14%	1.35 -22%	1.42 +5%	1.71 +20%	1.71 N/A	2.55 +49%	3.02 +18%	0.79 -74%	0.53 -33%	-1.37 N/A	-4.43 -223%	8.79 N/A	10.44 +19%	13.3 +27%	15.86 +19%	5.04 -68%	3.77 -25%	2.46 -35%	2.78 +13%	2.42 -13%	2.34 -3%	2.32 -1%	1.89 -19%	1.66 -12%

Income Statement Balance Sheet Cash Flow Statement

Mvv Energie AG
XETRA:MVV1

Income Statement

Earnings Waterfall
Mvv Energie AG

Income Statement
Mvv Energie AG

See Also

Company

Help

Tools

Stocks

Mvv Energie AG XETRA:MVV1

Income Statement

Earnings Waterfall Mvv Energie AG

Income Statement Mvv Energie AG

See Also

Company

Help

Tools

Stocks

Mvv Energie AG
XETRA:MVV1

Earnings Waterfall
Mvv Energie AG

Income Statement
Mvv Energie AG