MBG Relative Valuation - Mercedes-Benz Group AG

Watchlist Manager

Watchlist

Price: 54.25 EUR -0.97% Market Closed

Market Cap: €52.2B

Relative Value

The Relative Value of one MBG stock under the Base Case scenario is 73.47 EUR. Compared to the current market price of 54.25 EUR, Mercedes-Benz Group AG is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MBG Relative Value

Base Case

Undervaluation 26%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Mercedes-Benz Group AG XETRA:MBG	48B EUR	0.4	7.7	6.2	12.8
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.8	394.2	132.6	300.7
JP	Toyota Motor Corp TSE:7203	44.2T JPY	0.9	12	8	12.2
CN	BYD Co Ltd SZSE:002594	881.2B CNY	1	23	22.2	22.2
KR	Hyundai Motor Co KRX:005380	137.4T KRW	0.7	14.6	15.4	22.2
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	67.5B USD	0.4	21.2	7.9	53.1
IT	Ferrari NV MIL:RACE	57.2B EUR	8	35.8	21.2	28
DE	Bayerische Motoren Werke AG XETRA:BMW	47.8B EUR	0.4	6.8	5.1	9.4
DE	Volkswagen AG XETRA:VOW	45.1B EUR	0.1	6.7	2.4	6.4

			Revenue Growth	P/S to Growth
DE	Mercedes-Benz Group AG XETRA:MBG	Average P/S: 2.6 0.4	-2%	N/A
US	Tesla Inc NASDAQ:TSLA	15.8	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	8	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Volkswagen AG XETRA:VOW	0.1	2%	0.1

			Earnings Growth	PEG
DE	Mercedes-Benz Group AG XETRA:MBG	Average P/E: 48.2 7.7	-9%	N/A
US	Tesla Inc NASDAQ:TSLA	394.2	49%	8
JP	Toyota Motor Corp TSE:7203	12	0%	N/A
CN	BYD Co Ltd SZSE:002594	23	13%	1.8
KR	Hyundai Motor Co KRX:005380	14.6	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.2	61%	0.3
IT	Ferrari NV MIL:RACE	35.8	12%	3
DE	Bayerische Motoren Werke AG XETRA:BMW	6.8	2%	3.4
DE	Volkswagen AG XETRA:VOW	6.7	7%	1

			EBITDA Growth	EV/EBITDA to Growth
DE	Mercedes-Benz Group AG XETRA:MBG	Average EV/EBITDA: 20.9 6.2	-2%	N/A
US	Tesla Inc NASDAQ:TSLA	132.6	36%	3.7
JP	Toyota Motor Corp TSE:7203	8	1%	8
CN	BYD Co Ltd SZSE:002594	22.2	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.4	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.9	13%	0.6
IT	Ferrari NV MIL:RACE	21.2	8%	2.7
DE	Bayerische Motoren Werke AG XETRA:BMW	5.1	4%	1.3
DE	Volkswagen AG XETRA:VOW	2.4	-5%	N/A

			EBIT Growth	EV/EBIT to Growth
DE	Mercedes-Benz Group AG XETRA:MBG	Average EV/EBIT: 43.5 12.8	-9%	N/A
US	Tesla Inc NASDAQ:TSLA	300.7	38%	7.9
JP	Toyota Motor Corp TSE:7203	12.2	N/A	N/A
CN	BYD Co Ltd SZSE:002594	22.2	9%	2.5
KR	Hyundai Motor Co KRX:005380	22.2	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.1	84%	0.6
IT	Ferrari NV MIL:RACE	28	9%	3.1
DE	Bayerische Motoren Werke AG XETRA:BMW	9.4	1%	9.4
DE	Volkswagen AG XETRA:VOW	6.4	-4%	N/A

Mercedes-Benz Group AG
XETRA:MBG

Relative Value

Valuation Multiples

Multiples Across Competitors

MBG Competitors Multiples
Mercedes-Benz Group AG Competitors

See Also

Company

Help

Tools

Stocks

Mercedes-Benz Group AG XETRA:MBG

Relative Value

Valuation Multiples

Multiples Across Competitors

MBG Competitors Multiples Mercedes-Benz Group AG Competitors

See Also

Company

Help

Tools

Stocks

Mercedes-Benz Group AG
XETRA:MBG

MBG Competitors Multiples
Mercedes-Benz Group AG Competitors