Lion E Mobility AG
XETRA:LMIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lion E Mobility AG
XETRA:LMIA
|
CH |
Income Statement
Earnings Waterfall
Lion E Mobility AG
Income Statement
Lion E Mobility AG
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
15
+16%
|
19
+27%
|
28
+52%
|
30
+5%
|
56
+88%
|
87
+55%
|
92
+6%
|
68
-26%
|
17
-75%
|
22
+31%
|
21
-5%
|
21
-2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(10)
|
(12)
|
(16)
|
(25)
|
(24)
|
(47)
|
(72)
|
(77)
|
(58)
|
(12)
|
(13)
|
(10)
|
(6)
|
|
| Gross Profit |
3
N/A
|
2
-9%
|
3
+4%
|
3
+16%
|
6
+92%
|
9
+59%
|
15
+63%
|
15
+3%
|
10
-34%
|
5
-50%
|
9
+75%
|
12
+30%
|
15
+27%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(10)
|
(19)
|
(22)
|
(18)
|
(13)
|
(13)
|
(14)
|
(15)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(10)
|
(11)
|
(13)
|
(10)
|
(12)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(6)
|
(7)
|
(6)
|
1
|
(4)
|
(5)
|
(6)
|
|
| Operating Income |
(1)
N/A
|
(1)
-67%
|
(1)
+31%
|
(1)
-112%
|
(1)
+65%
|
(1)
-52%
|
(5)
-496%
|
(7)
-53%
|
(8)
-14%
|
(8)
-3%
|
(4)
+50%
|
(2)
+49%
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-137%
|
(1)
-2%
|
(2)
-8%
|
(1)
+15%
|
(2)
-25%
|
(6)
-294%
|
(10)
-48%
|
(10)
-9%
|
(8)
+22%
|
(4)
+49%
|
(2)
+56%
|
1
N/A
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(7)
|
(7)
|
(4)
|
(2)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-343%
|
(1)
-37%
|
(1)
+17%
|
(1)
+40%
|
(1)
-36%
|
(4)
-347%
|
(6)
-52%
|
(7)
-15%
|
(7)
+12%
|
(3)
+49%
|
(2)
+42%
|
0
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.09
-350%
|
-0.14
-56%
|
-0.12
+14%
|
-0.06
+50%
|
-0.08
-33%
|
-0.34
-325%
|
-0.52
-53%
|
-0.6
-15%
|
-0.53
+12%
|
-0.21
+60%
|
-0.12
+43%
|
0
N/A
|
|