Balance Sheet

Balance Sheet Decomposition
Kap AG

Balance Sheet
Kap AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
9
6
9
5
4
5
5
21
2
16
16
14
5
16
3
4
10
12
5
16
17
10
19
21
Cash Equivalents
9
6
9
5
4
5
5
21
2
16
16
14
5
16
3
4
10
12
5
16
17
10
19
21
Short-Term Investments
0
0
0
0
0
0
51
52
64
67
54
40
42
0
34
19
0
0
0
0
0
0
0
7
Total Receivables
120
143
139
138
115
113
82
64
54
61
64
66
75
53
55
59
67
66
61
44
40
49
36
28
Accounts Receivables
110
125
133
122
111
110
79
59
50
49
53
57
58
49
53
57
64
63
59
43
38
46
31
27
Other Receivables
10
18
6
16
4
3
3
6
4
11
11
10
17
4
3
2
2
3
2
1
1
3
4
1
Inventory
155
177
188
180
137
142
143
107
61
80
92
82
76
75
75
72
74
67
60
43
60
75
58
43
Other Current Assets
15
20
27
12
10
9
29
25
8
4
6
6
0
0
5
6
10
6
12
10
10
9
11
6
Total Current Assets
300
345
363
335
266
269
252
269
188
227
231
208
198
192
172
160
161
151
138
113
127
143
124
105
PP&E Net
135
145
168
156
133
136
122
144
121
123
135
148
140
139
134
137
153
169
162
150
175
174
160
130
PP&E Gross
135
145
168
156
133
136
122
144
121
123
135
148
140
139
134
137
153
169
162
150
175
174
160
130
Accumulated Depreciation
310
279
300
298
306
299
254
241
212
196
206
236
251
0
270
285
310
293
319
307
301
288
327
283
Intangible Assets
1
1
1
1
1
1
2
2
2
2
2
2
1
2
2
2
10
30
26
20
24
24
17
10
Goodwill
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
9
7
12
7
7
6
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
26
20
7
25
5
6
5
12
29
17
19
8
5
9
7
9
6
6
6
2
2
0
2
0
Other Long-Term Assets
1
4
6
10
19
21
111
15
46
25
12
12
15
14
11
8
6
6
5
20
5
54
7
6
Other Assets
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
9
7
12
7
7
6
Total Assets
465
N/A
517
+11%
546
+6%
526
-4%
425
-19%
433
+2%
492
+14%
442
-10%
385
-13%
394
+2%
397
+1%
378
-5%
361
-5%
357
-1%
327
-8%
315
-4%
349
+11%
374
+7%
347
-7%
313
-10%
345
+10%
402
+17%
317
-21%
257
-19%
Liabilities
Accounts Payable
46
50
61
36
39
39
32
28
21
24
25
21
20
17
18
22
28
24
24
19
25
37
29
30
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Current Portion of Long-Term Debt
100
117
90
90
64
77
108
107
73
72
115
70
66
53
60
61
37
28
16
12
43
32
16
23
Other Current Liabilities
26
33
37
21
44
40
50
37
31
34
33
34
46
38
41
36
58
39
39
40
42
48
31
22
Total Current Liabilities
171
199
188
148
146
156
190
172
125
129
173
125
131
109
119
118
123
91
79
70
110
117
76
76
Long-Term Debt
7
9
41
45
52
39
29
21
16
21
23
36
29
9
36
27
46
59
78
59
27
86
54
52
Deferred Income Tax
0
0
0
0
3
2
2
1
0
0
0
0
0
1
1
1
7
13
9
7
7
9
12
1
Minority Interest
43
44
47
31
24
24
26
18
13
14
7
6
6
4
4
2
5
2
2
2
1
1
0
0
Other Liabilities
61
59
62
73
24
23
31
20
34
27
23
26
23
24
20
22
18
18
20
23
17
13
13
9
Total Liabilities
282
N/A
311
+10%
338
+8%
297
-12%
248
-16%
244
-2%
278
+14%
232
-17%
189
-19%
191
+1%
226
+18%
192
-15%
189
-2%
145
-23%
179
+23%
170
-5%
199
+17%
185
-7%
188
+2%
161
-14%
160
-1%
226
+41%
156
-31%
139
-11%
Equity
Common Stock
19
19
19
19
19
19
19
17
17
17
17
17
17
17
17
17
17
20
20
20
20
20
20
20
Retained Earnings
164
187
190
211
158
170
195
193
179
185
154
180
166
204
138
95
109
108
79
76
77
67
55
8
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49
49
87
87
87
87
87
87
87
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Other Equity
0
0
0
0
0
0
0
0
0
0
0
11
12
9
8
16
26
26
27
31
1
2
0
7
Total Equity
183
N/A
205
+12%
208
+1%
230
+10%
176
-23%
189
+7%
214
+13%
211
-1%
196
-7%
203
+3%
172
-15%
186
+8%
172
-8%
212
+23%
148
-30%
145
-2%
150
+3%
189
+26%
159
-16%
152
-4%
185
+21%
176
-5%
161
-8%
118
-27%
Total Liabilities & Equity
465
N/A
517
+11%
546
+6%
526
-4%
425
-19%
433
+2%
492
+14%
442
-10%
385
-13%
394
+2%
397
+1%
378
-5%
361
-5%
357
-1%
327
-8%
315
-4%
349
+11%
374
+7%
347
-7%
313
-10%
345
+10%
402
+17%
317
-21%
257
-19%
Shares Outstanding
Common Shares Outstanding
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
8
8
8
8
8
8
8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett