H2APEX Group SCA
XETRA:H2A
Balance Sheet
Balance Sheet Decomposition
H2APEX Group SCA
H2APEX Group SCA
Balance Sheet
H2APEX Group SCA
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
205
|
40
|
24
|
31
|
31
|
33
|
31
|
29
|
113
|
51
|
11
|
117
|
117
|
35
|
3
|
|
| Cash |
0
|
3
|
34
|
24
|
31
|
31
|
33
|
31
|
29
|
113
|
51
|
0
|
117
|
117
|
35
|
3
|
|
| Cash Equivalents |
0
|
202
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
20
|
23
|
24
|
23
|
25
|
21
|
19
|
6
|
7
|
0
|
1
|
17
|
17
|
21
|
|
| Accounts Receivables |
0
|
0
|
18
|
21
|
23
|
21
|
23
|
19
|
17
|
5
|
7
|
0
|
0
|
3
|
12
|
20
|
|
| Other Receivables |
0
|
0
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
0
|
1
|
0
|
1
|
13
|
5
|
2
|
|
| Inventory |
0
|
0
|
31
|
36
|
31
|
32
|
30
|
29
|
30
|
4
|
4
|
0
|
0
|
6
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
46
|
5
|
0
|
10
|
13
|
|
| Total Current Assets |
1
|
205
|
92
|
85
|
88
|
86
|
90
|
81
|
79
|
123
|
64
|
57
|
122
|
23
|
62
|
38
|
|
| PP&E Net |
0
|
0
|
27
|
31
|
35
|
34
|
34
|
29
|
27
|
9
|
14
|
0
|
0
|
34
|
53
|
51
|
|
| PP&E Gross |
0
|
0
|
27
|
31
|
35
|
34
|
34
|
29
|
27
|
9
|
14
|
0
|
0
|
34
|
53
|
51
|
|
| Accumulated Depreciation |
0
|
0
|
35
|
40
|
43
|
49
|
56
|
38
|
40
|
21
|
25
|
0
|
0
|
0
|
6
|
10
|
|
| Intangible Assets |
0
|
0
|
20
|
27
|
23
|
23
|
21
|
16
|
10
|
4
|
3
|
0
|
0
|
3
|
0
|
0
|
|
| Goodwill |
0
|
0
|
32
|
36
|
35
|
38
|
40
|
23
|
13
|
7
|
7
|
0
|
0
|
0
|
4
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
32
|
36
|
35
|
38
|
40
|
23
|
13
|
7
|
7
|
0
|
0
|
0
|
4
|
0
|
|
| Total Assets |
1
N/A
|
205
+29 214%
|
171
-17%
|
179
+5%
|
183
+2%
|
183
+0%
|
187
+2%
|
152
-19%
|
130
-14%
|
144
+11%
|
90
-38%
|
57
-36%
|
122
+114%
|
62
-50%
|
122
+98%
|
91
-25%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
1
|
0
|
11
|
11
|
11
|
10
|
9
|
8
|
10
|
1
|
1
|
0
|
0
|
6
|
5
|
13
|
|
| Accrued Liabilities |
0
|
0
|
11
|
10
|
10
|
8
|
9
|
6
|
6
|
2
|
2
|
0
|
1
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
1
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
9
|
6
|
5
|
5
|
4
|
7
|
20
|
1
|
1
|
0
|
0
|
9
|
11
|
4
|
|
| Other Current Liabilities |
0
|
16
|
13
|
8
|
6
|
5
|
3
|
2
|
3
|
2
|
4
|
16
|
4
|
2
|
13
|
10
|
|
| Total Current Liabilities |
1
|
16
|
44
|
41
|
37
|
28
|
26
|
24
|
39
|
6
|
8
|
17
|
4
|
18
|
30
|
27
|
|
| Long-Term Debt |
0
|
0
|
20
|
33
|
34
|
36
|
37
|
29
|
8
|
3
|
4
|
0
|
0
|
50
|
33
|
34
|
|
| Deferred Income Tax |
0
|
0
|
7
|
8
|
8
|
7
|
5
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
14
|
8
|
6
|
12
|
13
|
12
|
7
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
16
+1 656%
|
86
+441%
|
90
+5%
|
84
-7%
|
82
-3%
|
81
-1%
|
68
-17%
|
55
-18%
|
13
-77%
|
16
+25%
|
17
+4%
|
4
-74%
|
70
+1 519%
|
65
-7%
|
61
-6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
0
|
189
|
81
|
84
|
94
|
95
|
94
|
63
|
56
|
109
|
51
|
14
|
108
|
8
|
57
|
30
|
|
| Treasury Stock |
0
|
0
|
5
|
5
|
5
|
5
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
9
|
9
|
8
|
10
|
15
|
26
|
23
|
26
|
27
|
26
|
10
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
189
N/A
|
86
-55%
|
89
+4%
|
99
+11%
|
101
+2%
|
105
+4%
|
84
-20%
|
74
-12%
|
131
+77%
|
74
-44%
|
41
-45%
|
118
+191%
|
8
N/A
|
58
N/A
|
30
-48%
|
|
| Total Liabilities & Equity |
1
N/A
|
205
+29 214%
|
171
-17%
|
179
+5%
|
183
+2%
|
183
+0%
|
187
+2%
|
152
-19%
|
130
-14%
|
144
+11%
|
90
-38%
|
57
-36%
|
122
+114%
|
62
-50%
|
122
+98%
|
91
-25%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
10
|
26
|
34
|
34
|
34
|
34
|
34
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
36
|
36
|
|