Grammer AG
XETRA:GMM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth €7.65 (8% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | €8.35 |
0%
|
| 3-Year Average | 0.3 | €7.65 |
-8%
|
| 5-Year Average | 0.3 | €7.65 |
-8%
|
| Industry Average | 0.5 | €13.41 |
+61%
|
| Country Average | 1 | €25.73 |
+208%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
G
|
Grammer AG
XETRA:GMM
|
124.5m EUR | 0.3 | 6 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 0.6 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 2 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 0.7 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 0.6 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 3.4 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 0.9 | 20.3 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 4 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | 1.2 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 2 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
14.1B USD | 7.3 | 142.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1 |
| 70th Percentile | 1.6 |
| Max | 298.9 |
Other Multiples
Grammer AG
Glance View
Grammer AG engages in the development and manufacture of components and systems for car interiors as well as driver and passenger seats for off-road vehicles, trucks, buses, and trains. The company is headquartered in Amberg, Bayern and currently employs 13,845 full-time employees. The company went IPO on 2007-06-13. The firm develops and manufactures components and systems for automobile interiors, as well as driver and passenger seats. The company is organized into two business segments: Automotive and Seating Systems. The Automotive segment supplies headrests, armrests, and center consoles, and the Seating Systems segment provides driver seats for trucks and off-road vehicles, including tractors and agricultural machinery, construction machinery and fork-lifts, as well as driver and passenger seating solutions for trains, coaches and inter-urban buses. The firm operates approximately 40 product and distribution sites in Europe, North America, Latin America, Asia and Africa.
