Income Statement

Revenue

-22%

-8%

10Y

Currency: EUR

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	573	576	429	399	377	381	244	447	436	430	248	416	396	373	356	344	334	316	290	296	287	280	210	266	252	267	193	240	246	229	155	234	234	231	158	236	0	163	130	100	0	111	151	103	142	123	51	152	150	147	59	125	110	108	58	141	167	191	92	249	257	254	78	214	0	0
Revenue	15 354 N/A	14 523 -5%	11 368 -22%	11 306 -1%	11 656 +3%	11 835 +2%	14 268 +21%	15 207 +7%	15 300 +1%	15 562 +2%	15 561 0%	14 729 -5%	14 307 -3%	13 790 -4%	13 365 -3%	13 178 -1%	12 959 -2%	12 798 -1%	12 708 -1%	12 697 0%	12 735 +0%	12 780 +0%	12 917 +1%	13 141 +2%	13 413 +2%	13 535 +1%	13 507 0%	13 188 -2%	12 927 -2%	12 726 -2%	12 732 +0%	13 263 +4%	13 623 +3%	14 015 +3%	14 383 +3%	13 994 -3%	13 789 -1%	13 580 -2%	13 267 -2%	16 653 +26%	19 832 +19%	19 717 -1%	13 108 -34%	19 583 +49%	15 818 -19%	15 503 -2%	12 199 -21%	12 315 +1%	13 124 +7%	14 078 +7%	14 955 +6%	16 095 +8%	17 231 +7%	18 238 +6%	18 488 +1%	17 995 -3%	17 109 -5%	16 002 -6%	15 267 -5%	15 058 -1%	15 102 +0%	15 163 +0%	15 157 0%	15 138 0%	14 707 -3%	14 266 -3%
Gross Profit
Cost of Revenue	(11 222)	(10 393)	(7 730)	(7 354)	(7 432)	(7 436)	(9 440)	(9 861)	(10 163)	(10 311)	(10 247)	(9 999)	(9 770)	(9 533)	(9 457)	(9 398)	(9 213)	(9 199)	(9 111)	(9 182)	(9 248)	(9 266)	(9 308)	(9 312)	(9 322)	(9 245)	(9 096)	(8 827)	(8 626)	(8 487)	(8 534)	(9 020)	(9 300)	(9 618)	(9 905)	(9 604)	(9 489)	(9 397)	(9 271)	(11 682)	(14 016)	(14 027)	(9 413)	(14 080)	(11 439)	(11 200)	(8 865)	(8 909)	(9 457)	(10 160)	(10 846)	(11 839)	(12 848)	(13 825)	(14 162)	(14 124)	(13 957)	(13 354)	(11 876)	(11 528)	(11 021)	(10 644)	(11 256)	(11 393)	(11 076)	(11 047)
Gross Profit	4 132 N/A	4 130 0%	3 638 -12%	3 952 +9%	4 224 +7%	4 399 +4%	4 828 +10%	5 346 +11%	5 137 -4%	5 251 +2%	5 314 +1%	4 730 -11%	4 537 -4%	4 257 -6%	3 908 -8%	3 780 -3%	3 746 -1%	3 599 -4%	3 597 0%	3 515 -2%	3 487 -1%	3 514 +1%	3 609 +3%	3 829 +6%	4 091 +7%	4 290 +5%	4 411 +3%	4 361 -1%	4 301 -1%	4 239 -1%	4 198 -1%	4 243 +1%	4 323 +2%	4 397 +2%	4 478 +2%	4 390 -2%	4 300 -2%	4 183 -3%	3 996 -4%	4 971 +24%	5 816 +17%	5 690 -2%	3 695 -35%	5 503 +49%	4 379 -20%	4 303 -2%	3 334 -23%	3 406 +2%	3 667 +8%	3 918 +7%	4 109 +5%	4 256 +4%	4 383 +3%	4 413 +1%	4 326 -2%	3 871 -11%	3 152 -19%	2 648 -16%	3 391 +28%	3 530 +4%	4 081 +16%	4 519 +11%	3 901 -14%	3 745 -4%	3 631 -3%	3 219 -11%
Operating Income
Operating Expenses	(3 779)	(3 687)	(2 919)	(3 123)	(3 328)	(3 395)	(2 602)	(3 748)	(3 466)	(3 511)	(2 657)	(3 075)	(2 812)	(2 304)	(1 911)	(1 813)	(1 917)	(2 185)	(2 317)	(2 370)	(2 394)	(2 394)	(2 442)	(2 391)	(2 304)	(2 392)	(2 789)	(2 729)	(2 753)	(2 737)	(2 867)	(2 991)	(3 133)	(3 177)	(3 193)	(3 119)	(2 995)	(2 875)	(2 723)	(3 617)	(4 213)	(4 256)	(2 547)	(3 964)	(3 272)	(3 174)	(2 505)	(2 538)	(2 607)	(2 726)	(2 782)	(2 942)	(3 031)	(3 107)	(2 929)	(3 313)	(3 268)	(3 191)	(2 762)	(3 541)	(3 746)	(3 763)	(2 877)	(3 141)	(2 881)	(2 814)
Selling, General & Administrative	(1 826)	(1 753)	(2 621)	(1 507)	(1 545)	(1 593)	(2 264)	(1 876)	(1 923)	(1 917)	(2 292)	(1 890)	(1 872)	(1 900)	(1 920)	(1 911)	(1 936)	(1 929)	(1 925)	(1 921)	(1 887)	(1 882)	(1 890)	(1 923)	(2 011)	(2 056)	(2 140)	(2 152)	(2 154)	(2 180)	(2 201)	(2 273)	(2 321)	(2 365)	(2 409)	(2 353)	(2 293)	(2 237)	(2 162)	(2 695)	(3 199)	(3 172)	(2 079)	(3 103)	(2 550)	(2 516)	(2 032)	(2 035)	(2 078)	(2 191)	(2 254)	(2 365)	(2 492)	(2 577)	(2 566)	(2 582)	(2 512)	(2 394)	(2 316)	(2 302)	(2 532)	(2 577)	(2 396)	(2 611)	(2 344)	(2 279)
Research & Development	(306)	(296)	(298)	(299)	(306)	(326)	(338)	(350)	(367)	(366)	(365)	(369)	(364)	(373)	(382)	(386)	(390)	(396)	(394)	(400)	(409)	(411)	(413)	(416)	(416)	(416)	(434)	(436)	(441)	(448)	(438)	(445)	(455)	(462)	(476)	(467)	(457)	(447)	(437)	(549)	(648)	(649)	(428)	(644)	(539)	(536)	(433)	(311)	(319)	(333)	(464)	(472)	(474)	(471)	(460)	(461)	(455)	(455)	(433)	(421)	(423)	(414)	(447)	(454)	(450)	(448)
Other Operating Expenses	(1 647)	(1 638)	0	(1 317)	(1 477)	(1 476)	0	(1 522)	(1 176)	(1 228)	0	(816)	(576)	(31)	391	484	409	140	2	(49)	(98)	(101)	(139)	(52)	123	80	(215)	(141)	(158)	(109)	(228)	(273)	(357)	(350)	(308)	(299)	(245)	(191)	(124)	(373)	(366)	(435)	(40)	(217)	(183)	(122)	(40)	(192)	(210)	(202)	(64)	(105)	(65)	(59)	97	(270)	(301)	(342)	(13)	(818)	(791)	(772)	(34)	(76)	(87)	(87)
Operating Income	353 N/A	443 +25%	719 +62%	829 +15%	896 +8%	1 004 +12%	2 226 +122%	1 598 -28%	1 671 +5%	1 740 +4%	2 657 +53%	1 655 -38%	1 725 +4%	1 953 +13%	1 997 +2%	1 967 -2%	1 829 -7%	1 414 -23%	1 280 -9%	1 145 -11%	1 093 -5%	1 120 +2%	1 167 +4%	1 438 +23%	1 787 +24%	1 898 +6%	1 622 -15%	1 632 +1%	1 548 -5%	1 502 -3%	1 331 -11%	1 252 -6%	1 190 -5%	1 220 +3%	1 285 +5%	1 271 -1%	1 305 +3%	1 308 +0%	1 273 -3%	1 354 +6%	1 603 +18%	1 434 -11%	1 148 -20%	1 539 +34%	1 107 -28%	1 129 +2%	829 -27%	868 +5%	1 060 +22%	1 192 +12%	1 327 +11%	1 314 -1%	1 352 +3%	1 306 -3%	1 397 +7%	558 -60%	(116) N/A	(543) -368%	629 N/A	(11) N/A	335 N/A	756 +126%	1 024 +35%	604 -41%	750 +24%	405 -46%
Pre-Tax Income
Interest Income Expense	(452)	(444)	(340)	(312)	(299)	(307)	(863)	(363)	(418)	(310)	(720)	(274)	(211)	(283)	(250)	(276)	(256)	(259)	(268)	(262)	(252)	(240)	(121)	(190)	(187)	(232)	(162)	(214)	(287)	(252)	(177)	(143)	(32)	(12)	(160)	(139)	(167)	(151)	(121)	(192)	(261)	(222)	(91)	(152)	(75)	(95)	(11)	(135)	(125)	(135)	(47)	(48)	(4)	16	(75)	29	(9)	(26)	(145)	(249)	(270)	(288)	(87)	(113)	(120)	(126)
Non-Reccuring Items	0	0	(194)	0	0	0	(191)	0	0	0	(218)	(73)	(83)	(212)	(191)	(160)	(183)	(238)	(214)	(222)	(233)	(88)	(143)	(220)	(194)	(190)	22	0	(146)	(120)	1	0	28	0	(70)	0	0	(31)	(239)	(5)	(24)	0	(63)	0	0	0	(21)	0	0	0	(165)	0	0	0	(441)	0	0	0	(810)	0	0	0	(442)	0	0	0
Total Other Income	12	11	4	3	0	(2)	(197)	9	11	11	(176)	7	4	3	0	5	10	11	11	(4)	(13)	(12)	(61)	(16)	(23)	(29)	(41)	(20)	(8)	7	(31)	(108)	(107)	(125)	(33)	(23)	(24)	(16)	(19)	(1)	(1)	(9)	(40)	(24)	(16)	(9)	(113)	41	16	9	(30)	(23)	(20)	(25)	42	(39)	(37)	(12)	(25)	60	82	67	(61)	(6)	(15)	(15)
Pre-Tax Income	(87) N/A	10 N/A	189 +1 790%	520 +175%	597 +15%	695 +16%	975 +40%	1 244 +28%	1 264 +2%	1 441 +14%	1 543 +7%	1 315 -15%	1 435 +9%	1 461 +2%	1 556 +7%	1 536 -1%	1 400 -9%	928 -34%	809 -13%	657 -19%	595 -9%	780 +31%	842 +8%	1 012 +20%	1 383 +37%	1 447 +5%	1 441 0%	1 398 -3%	1 107 -21%	1 137 +3%	1 124 -1%	1 001 -11%	1 079 +8%	1 083 +0%	1 022 -6%	1 109 +9%	1 114 +0%	1 110 0%	894 -19%	1 156 +29%	1 317 +14%	1 203 -9%	954 -21%	1 363 +43%	1 016 -25%	1 025 +1%	684 -33%	774 +13%	951 +23%	1 066 +12%	1 085 +2%	1 243 +15%	1 328 +7%	1 297 -2%	923 -29%	548 -41%	(162) N/A	(581) -259%	(351) +40%	(200) +43%	147 N/A	535 +264%	434 -19%	485 +12%	615 +27%	264 -57%
Net Income
Tax Provision	(24)	(20)	(54)	(116)	(101)	(156)	(175)	(231)	(280)	(349)	(451)	(419)	(500)	(527)	(453)	(427)	(341)	(178)	(224)	(202)	(192)	(239)	(252)	(306)	(369)	(410)	(422)	(404)	(368)	(363)	(362)	(329)	(342)	(343)	(292)	(306)	(301)	(251)	(186)	(183)	(179)	(182)	(180)	(291)	(224)	(239)	(181)	(212)	(291)	(322)	(316)	(355)	(365)	(355)	(369)	(263)	(121)	(8)	(101)	(141)	(221)	(291)	(194)	(170)	(177)	(155)
Income from Continuing Operations	(111)	(10)	135	404	496	539	800	1 013	984	1 092	1 092	896	935	934	1 103	1 109	1 059	750	585	455	403	541	590	706	1 014	1 037	1 019	994	739	774	762	672	737	740	730	803	813	859	708	973	1 138	1 021	774	1 072	792	786	503	562	660	744	769	888	963	942	554	285	(283)	(589)	(452)	(341)	(74)	244	240	315	438	109
Income to Minority Interest	(55)	(53)	(72)	(87)	(76)	(68)	(59)	(88)	(78)	(67)	(3)	11	22	26	(3)	(3)	(3)	87	41	34	25	(70)	(13)	(12)	(10)	(10)	(11)	(12)	(14)	(15)	(14)	(15)	(17)	(17)	(17)	(15)	(17)	(18)	(22)	(30)	(34)	(34)	(21)	(30)	(23)	(21)	(14)	(17)	(19)	(21)	(21)	(20)	(19)	(15)	(15)	(12)	(11)	(15)	(13)	(15)	(17)	(16)	(18)	(17)	(15)	(15)
Net Income (Common)	(196) N/A	(100) +49%	240 N/A	576 +140%	727 +26%	819 +13%	734 -10%	839 +14%	693 -17%	771 +11%	1 011 +31%	849 -16%	1 019 +20%	1 036 +2%	1 165 +12%	1 189 +2%	1 118 -6%	2 236 +100%	2 054 -8%	1 927 -6%	1 873 -3%	511 -73%	568 +11%	658 +16%	937 +42%	1 014 +8%	991 -2%	975 -2%	722 -26%	757 +5%	844 +11%	752 -11%	819 +9%	823 +0%	713 -13%	857 +20%	933 +9%	1 035 +11%	932 -10%	1 209 +30%	1 368 +13%	2 518 +84%	2 106 -16%	3 715 +76%	3 362 -10%	2 032 -40%	465 -77%	521 +12%	625 +20%	711 +14%	746 +5%	873 +17%	952 +9%	931 -2%	540 -42%	274 -49%	(293) N/A	(603) -106%	(465) +23%	(356) +23%	(91) +74%	228 N/A	222 -3%	299 +35%	424 +42%	95 -78%
EPS (Diluted)	-0.42 N/A	-0.21 +50%	0.51 N/A	1.23 +141%	1.57 +28%	1.76 +12%	1.57 -11%	1.8 +15%	1.48 -18%	1.66 +12%	2.16 +30%	1.83 -15%	2.18 +19%	2.22 +2%	2.5 +13%	2.55 +2%	2.37 -7%	4.79 +102%	4.4 -8%	4.13 -6%	4.04 -2%	1.1 -73%	1.24 +13%	1.41 +14%	2.01 +43%	2.15 +7%	2.12 -1%	2.11 0%	1.56 -26%	1.64 +5%	1.81 +10%	1.62 -10%	1.75 +8%	1.75 N/A	1.53 -13%	1.83 +20%	1.99 +9%	2.23 +12%	2 -10%	2.59 +29%	2.93 +13%	5.39 +84%	4.51 -16%	8 +77%	7.07 -12%	4.36 -38%	0.99 -77%	1.12 +13%	1.34 +20%	1.51 +13%	1.61 +7%	1.86 +16%	2.05 +10%	1.99 -3%	1.16 -42%	0.59 -49%	-0.63 N/A	-1.3 -106%	-1 +23%	-0.75 +25%	-0.18 +76%	0.48 N/A	0.48 N/A	0.64 +33%	0.91 +42%	0.2 -78%

Income Statement Balance Sheet Cash Flow Statement

Evonik Industries AG
XETRA:EVK

Income Statement

Earnings Waterfall
Evonik Industries AG

Income Statement
Evonik Industries AG

See Also

Company

Help

Tools

Stocks

Evonik Industries AG XETRA:EVK

Income Statement

Earnings Waterfall Evonik Industries AG

Income Statement Evonik Industries AG

See Also

Company

Help

Tools

Stocks

Evonik Industries AG
XETRA:EVK

Earnings Waterfall
Evonik Industries AG

Income Statement
Evonik Industries AG