Daimler Truck Holding AG
XETRA:DTG
Balance Sheet
Balance Sheet Decomposition
Daimler Truck Holding AG
Daimler Truck Holding AG
Balance Sheet
Daimler Truck Holding AG
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
548
|
1 094
|
1 663
|
7 244
|
5 944
|
7 067
|
6 553
|
|
| Cash Equivalents |
548
|
1 094
|
1 663
|
7 244
|
5 944
|
7 067
|
6 553
|
|
| Short-Term Investments |
3 320
|
5 328
|
6 262
|
759
|
1 801
|
2 429
|
2 873
|
|
| Total Receivables |
13 267
|
13 986
|
10 832
|
11 759
|
15 490
|
18 418
|
19 403
|
|
| Accounts Receivables |
4 449
|
4 061
|
3 487
|
3 941
|
4 577
|
5 245
|
4 298
|
|
| Other Receivables |
8 818
|
9 925
|
7 345
|
7 818
|
10 913
|
13 173
|
15 105
|
|
| Inventory |
7 725
|
7 551
|
6 278
|
7 793
|
8 815
|
9 155
|
9 012
|
|
| Other Current Assets |
487
|
459
|
378
|
373
|
321
|
485
|
614
|
|
| Total Current Assets |
25 347
|
28 418
|
25 413
|
27 928
|
32 371
|
37 554
|
38 455
|
|
| PP&E Net |
11 221
|
12 762
|
11 625
|
11 402
|
12 426
|
12 509
|
12 794
|
|
| PP&E Gross |
11 221
|
12 762
|
11 625
|
11 402
|
12 426
|
12 509
|
12 794
|
|
| Accumulated Depreciation |
13 666
|
14 231
|
14 401
|
14 530
|
15 046
|
15 455
|
15 934
|
|
| Intangible Assets |
1 284
|
1 217
|
1 056
|
2 066
|
2 105
|
2 210
|
2 525
|
|
| Goodwill |
488
|
622
|
626
|
634
|
674
|
666
|
684
|
|
| Note Receivable |
8 616
|
9 644
|
8 447
|
9 098
|
12 590
|
14 244
|
14 873
|
|
| Long-Term Investments |
1 209
|
1 376
|
1 365
|
2 109
|
1 922
|
1 931
|
1 635
|
|
| Other Long-Term Assets |
1 807
|
1 328
|
1 457
|
1 563
|
1 881
|
2 098
|
2 888
|
|
| Other Assets |
488
|
622
|
626
|
634
|
674
|
666
|
684
|
|
| Total Assets |
49 972
N/A
|
55 367
+11%
|
49 989
-10%
|
54 800
+10%
|
63 969
+17%
|
71 212
+11%
|
73 854
+4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3 851
|
3 058
|
3 043
|
4 359
|
5 317
|
5 059
|
4 629
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
590
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9 012
|
11 165
|
11 304
|
4 978
|
6 983
|
7 697
|
9 285
|
|
| Other Current Liabilities |
7 692
|
8 202
|
7 010
|
8 007
|
8 677
|
10 061
|
9 099
|
|
| Total Current Liabilities |
20 555
|
22 425
|
21 357
|
17 344
|
20 977
|
22 817
|
23 603
|
|
| Long-Term Debt |
9 804
|
11 140
|
8 374
|
10 870
|
12 845
|
16 040
|
17 735
|
|
| Deferred Income Tax |
78
|
95
|
99
|
68
|
65
|
40
|
28
|
|
| Minority Interest |
405
|
494
|
483
|
503
|
554
|
620
|
645
|
|
| Other Liabilities |
10 203
|
11 362
|
11 451
|
10 095
|
9 476
|
10 091
|
9 638
|
|
| Total Liabilities |
41 045
N/A
|
45 516
+11%
|
41 764
-8%
|
38 880
-7%
|
43 917
+13%
|
49 608
+13%
|
51 649
+4%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
823
|
823
|
823
|
792
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
14 277
|
14 277
|
14 277
|
14 308
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
557
|
360
|
|
| Other Equity |
8 927
|
9 851
|
8 225
|
820
|
4 952
|
7 061
|
7 465
|
|
| Total Equity |
8 927
N/A
|
9 851
+10%
|
8 225
-17%
|
15 920
+94%
|
20 052
+26%
|
21 604
+8%
|
22 205
+3%
|
|
| Total Liabilities & Equity |
49 972
N/A
|
55 367
+11%
|
49 989
-10%
|
54 800
+10%
|
63 969
+17%
|
71 212
+11%
|
73 854
+4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
823
|
823
|
823
|
823
|
823
|
805
|
792
|
|