DTE Relative Valuation - Deutsche Telekom AG

Watchlist Manager

Watchlist

Price: 32.63 EUR -0.58% Market Closed

Market Cap: €160.1B

Relative Value

The Relative Value of one DTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.63 EUR, Deutsche Telekom AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DTE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Deutsche Telekom AG XETRA:DTE	157.9B EUR	1.3	16.4	5.4	10.3
US		Verizon Communications Inc NYSE:VZ	212.5B USD	1.5	12.4	6.6	10.3
US		AT&T Inc NYSE:T	189.4B USD	1.5	8.7	6.5	12
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	550B CNY	1	15.9	15.4	15.4
SG		Singapore Telecommunications Ltd SGX:Z74	82.4B SGD	5.9	13.3	23.6	61.6
FR		Orange SA PAR:ORA	45.2B EUR	1.1	47.7	5.7	16
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	37.1B CHF	2.5	29.5	7.6	25.8
AU	T	Telstra Group Ltd F:5KB	35.6B EUR	2.6	26.2	20	20
AU		Telstra Corporation Ltd ASX:TLS	57.7B AUD	2.5	25.5	19.5	19.5

				Revenue Growth	P/S to Growth
DE		Deutsche Telekom AG XETRA:DTE	Average P/S: 2.1 1.3	4%	0.3
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.5	3%	0.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9
AU		Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

				Earnings Growth	PEG
DE		Deutsche Telekom AG XETRA:DTE	Average P/E: 20 16.4	12%	1.4
US		Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US		AT&T Inc NYSE:T	8.7	-2%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.9	5%	3.2
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	47.7	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	29.5	8%	3.7
AU	T	Telstra Group Ltd F:5KB	26.2	7%	3.7
AU		Telstra Corporation Ltd ASX:TLS	25.5	7%	3.6

				EBITDA Growth	EV/EBITDA to Growth
DE		Deutsche Telekom AG XETRA:DTE	Average EV/EBITDA: 11.2 5.4	-1%	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.5	5%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	15.4	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.6	6%	3.9
FR		Orange SA PAR:ORA	5.7	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.6	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20	36%	0.6
AU		Telstra Corporation Ltd ASX:TLS	19.5	36%	0.5

				EBIT Growth	EV/EBIT to Growth
DE		Deutsche Telekom AG XETRA:DTE	Average EV/EBIT: 19.5 10.3	7%	1.5
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12	9%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	61.6	12%	5.1
FR		Orange SA PAR:ORA	16	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH		Swisscom AG SIX:SCMN	25.8	5%	5.2
AU	T	Telstra Group Ltd F:5KB	20	6%	3.3
AU		Telstra Corporation Ltd ASX:TLS	19.5	6%	3.3

Deutsche Telekom AG
XETRA:DTE

Relative Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples
Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG XETRA:DTE

Relative Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG
XETRA:DTE

DTE Competitors Multiples
Deutsche Telekom AG Competitors