Atoss Software AG
XETRA:AOF
Balance Sheet
Balance Sheet Decomposition
Atoss Software AG
Atoss Software AG
Balance Sheet
Atoss Software AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
7
|
5
|
27
|
28
|
11
|
13
|
14
|
19
|
4
|
11
|
8
|
10
|
8
|
8
|
12
|
11
|
10
|
8
|
12
|
16
|
21
|
26
|
25
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
10
|
8
|
8
|
12
|
11
|
10
|
8
|
12
|
16
|
21
|
26
|
25
|
|
| Cash Equivalents |
9
|
7
|
5
|
27
|
28
|
11
|
13
|
14
|
19
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
23
|
26
|
27
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
17
|
5
|
12
|
16
|
13
|
16
|
23
|
21
|
28
|
33
|
35
|
56
|
86
|
|
| Total Receivables |
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
12
|
10
|
10
|
9
|
|
| Accounts Receivables |
4
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
12
|
10
|
10
|
9
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
17
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
5
|
3
|
3
|
|
| Total Current Assets |
37
|
40
|
36
|
30
|
32
|
15
|
17
|
18
|
25
|
24
|
27
|
29
|
19
|
25
|
29
|
29
|
33
|
41
|
40
|
51
|
64
|
71
|
95
|
124
|
|
| PP&E Net |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
15
|
13
|
14
|
13
|
12
|
10
|
|
| PP&E Gross |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
15
|
13
|
14
|
13
|
12
|
10
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
2
|
4
|
5
|
5
|
6
|
|
| Intangible Assets |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
5
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
41
N/A
|
41
+2%
|
38
-8%
|
32
-16%
|
33
+4%
|
16
-52%
|
18
+12%
|
19
+10%
|
26
+32%
|
28
+8%
|
31
+13%
|
33
+7%
|
23
-31%
|
29
+26%
|
33
+15%
|
34
+2%
|
39
+13%
|
47
+22%
|
58
+23%
|
68
+17%
|
81
+20%
|
90
+11%
|
114
+27%
|
143
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Accrued Liabilities |
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
3
|
4
|
5
|
5
|
5
|
6
|
7
|
9
|
11
|
13
|
16
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
|
| Other Current Liabilities |
1
|
1
|
2
|
3
|
3
|
5
|
5
|
5
|
8
|
3
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
9
|
12
|
13
|
20
|
30
|
|
| Total Current Liabilities |
4
|
4
|
5
|
3
|
4
|
5
|
6
|
6
|
8
|
8
|
8
|
7
|
8
|
10
|
10
|
12
|
12
|
14
|
16
|
19
|
25
|
29
|
38
|
52
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
10
|
10
|
8
|
4
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
4
|
4
|
4
|
|
| Total Liabilities |
4
N/A
|
5
+23%
|
6
+19%
|
5
-20%
|
5
+8%
|
7
+33%
|
7
+2%
|
7
-3%
|
11
+58%
|
10
-7%
|
10
+1%
|
10
-1%
|
11
+10%
|
14
+24%
|
14
+3%
|
17
+19%
|
17
-3%
|
19
+12%
|
33
+78%
|
36
+7%
|
42
+18%
|
43
+2%
|
53
+23%
|
63
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
16
|
|
| Retained Earnings |
0
|
3
|
10
|
5
|
25
|
5
|
7
|
9
|
11
|
14
|
18
|
21
|
9
|
13
|
17
|
16
|
20
|
27
|
25
|
28
|
35
|
39
|
53
|
63
|
|
| Additional Paid In Capital |
33
|
32
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
36
N/A
|
36
0%
|
32
-12%
|
27
-16%
|
28
+3%
|
9
-69%
|
10
+20%
|
12
+19%
|
15
+18%
|
18
+19%
|
21
+20%
|
23
+10%
|
12
-50%
|
15
+27%
|
19
+27%
|
17
-11%
|
22
+29%
|
29
+30%
|
25
-13%
|
32
+30%
|
40
+22%
|
48
+21%
|
62
+30%
|
80
+29%
|
|
| Total Liabilities & Equity |
41
N/A
|
41
+2%
|
38
-8%
|
32
-16%
|
33
+4%
|
16
-52%
|
18
+12%
|
19
+10%
|
26
+32%
|
28
+8%
|
31
+13%
|
33
+7%
|
23
-31%
|
29
+26%
|
33
+15%
|
34
+2%
|
39
+13%
|
47
+22%
|
58
+23%
|
68
+17%
|
81
+20%
|
90
+11%
|
114
+27%
|
143
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|