Shurgard Self Storage Ltd
XBRU:SHUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shurgard Self Storage Ltd
XBRU:SHUR
|
GG |
|
N
|
Nexstim Oyj
OMXH:NXTMH
|
FI |
Balance Sheet
Balance Sheet Decomposition
Shurgard Self Storage Ltd
Shurgard Self Storage Ltd
Balance Sheet
Shurgard Self Storage Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
121
|
12
|
24
|
251
|
199
|
103
|
219
|
87
|
258
|
143
|
56
|
|
| Cash |
81
|
11
|
24
|
251
|
199
|
0
|
0
|
0
|
64
|
131
|
39
|
|
| Cash Equivalents |
40
|
0
|
0
|
0
|
0
|
103
|
219
|
87
|
194
|
11
|
17
|
|
| Total Receivables |
16
|
16
|
14
|
13
|
17
|
14
|
18
|
20
|
23
|
31
|
53
|
|
| Accounts Receivables |
15
|
14
|
13
|
12
|
11
|
12
|
16
|
19
|
20
|
30
|
52
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
6
|
1
|
2
|
1
|
3
|
1
|
1
|
|
| Other Current Assets |
6
|
4
|
6
|
5
|
6
|
6
|
6
|
7
|
17
|
15
|
16
|
|
| Total Current Assets |
143
|
32
|
44
|
269
|
222
|
123
|
243
|
114
|
298
|
189
|
125
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
4
|
|
| Accumulated Depreciation |
4
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
8
|
14
|
12
|
|
| Long-Term Investments |
1 988
|
2 128
|
2 301
|
2 559
|
2 807
|
3 205
|
3 847
|
4 524
|
5 036
|
6 411
|
7 123
|
|
| Other Long-Term Assets |
6
|
4
|
3
|
3
|
4
|
3
|
3
|
12
|
10
|
7
|
11
|
|
| Total Assets |
2 141
N/A
|
2 169
+1%
|
2 352
+8%
|
2 836
+21%
|
3 040
+7%
|
3 339
+10%
|
4 102
+23%
|
4 660
+14%
|
5 354
+15%
|
6 623
+24%
|
7 276
+10%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
19
|
23
|
24
|
26
|
34
|
37
|
44
|
56
|
62
|
115
|
79
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
20
|
29
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
3
|
105
|
4
|
4
|
104
|
136
|
107
|
|
| Other Current Liabilities |
46
|
49
|
49
|
49
|
42
|
42
|
52
|
57
|
49
|
60
|
57
|
|
| Total Current Liabilities |
66
|
73
|
73
|
75
|
80
|
185
|
100
|
117
|
228
|
331
|
272
|
|
| Long-Term Debt |
789
|
630
|
603
|
603
|
669
|
575
|
882
|
894
|
805
|
1 491
|
1 594
|
|
| Deferred Income Tax |
290
|
314
|
335
|
358
|
397
|
488
|
642
|
781
|
699
|
782
|
881
|
|
| Minority Interest |
2
|
3
|
3
|
4
|
4
|
5
|
5
|
7
|
8
|
9
|
10
|
|
| Other Liabilities |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Liabilities |
1 148
N/A
|
1 022
-11%
|
1 016
-1%
|
1 041
+3%
|
1 150
+10%
|
1 252
+9%
|
1 630
+30%
|
1 799
+10%
|
1 740
-3%
|
2 612
+50%
|
2 761
+6%
|
|
| Equity | ||||||||||||
| Common Stock |
801
|
801
|
801
|
63
|
56
|
57
|
61
|
64
|
69
|
70
|
72
|
|
| Retained Earnings |
191
|
398
|
609
|
1 286
|
1 372
|
1 575
|
1 924
|
2 396
|
2 829
|
3 122
|
3 608
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
537
|
537
|
538
|
540
|
540
|
832
|
876
|
958
|
|
| Other Equity |
1
|
52
|
73
|
90
|
75
|
83
|
53
|
138
|
116
|
57
|
124
|
|
| Total Equity |
992
N/A
|
1 146
+16%
|
1 336
+17%
|
1 795
+34%
|
1 890
+5%
|
2 087
+10%
|
2 473
+18%
|
2 861
+16%
|
3 614
+26%
|
4 011
+11%
|
4 515
+13%
|
|
| Total Liabilities & Equity |
2 141
N/A
|
2 169
+1%
|
2 352
+8%
|
2 836
+21%
|
3 040
+7%
|
3 339
+10%
|
4 102
+23%
|
4 660
+14%
|
5 354
+15%
|
6 623
+24%
|
7 276
+10%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
64
|
64
|
64
|
89
|
89
|
89
|
89
|
89
|
97
|
98
|
98
|
|