Ekopak NV
XBRU:EKOP

Watchlist Manager
Ekopak NV Logo
Ekopak NV
XBRU:EKOP
Watchlist
Price: 5.34 EUR -1.11% Market Closed
Market Cap: €93.5m

Relative Value

The Relative Value of one EKOP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.34 EUR, Ekopak NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EKOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EKOP Competitors Multiples
Ekopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Ekopak NV
XBRU:EKOP
93.5m EUR 2.5 -5.3 -14.7 -7.8
US
Waste Management Inc
NYSE:WM
94.9B USD 3.8 35 15.6 25.4
US
Republic Services Inc
NYSE:RSG
68.8B USD 4.1 32.2 15.9 24.6
CA
Waste Connections Inc
TSX:WCN
57.8B CAD 4.4 38.9 16.5 27.4
US
Rollins Inc
NYSE:ROL
27.1B USD 7.2 51.4 32.4 38
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.1 24.3 16.8 17.8
CA
GFL Environmental Inc
TSX:GFL
21.5B CAD 3.1 5.5 16.6 71.3
UK
Rentokil Initial PLC
LSE:RTO
11.5B GBP 1.6 34.4 11.3 21.2
US
Clean Harbors Inc
NYSE:CLH
15.1B USD 2.5 38.1 14.9 24.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
68.6B CNY 15 18 942.4 966.3 966.3
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 2 25 13.8 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBITDA: 112
Negative Multiple: -14.7
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.9
7%
2.3
CA
Waste Connections Inc
TSX:WCN
16.5
8%
2.1
US
Rollins Inc
NYSE:ROL
32.4
12%
2.7
US
Veralto Corp
NYSE:VLTO
16.8
9%
1.9
CA
GFL Environmental Inc
TSX:GFL
16.6
16%
1
UK
Rentokil Initial PLC
LSE:RTO
11.3
5%
2.3
US
Clean Harbors Inc
NYSE:CLH
14.9
8%
1.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
966.3
47%
20.6
US
Tetra Tech Inc
NASDAQ:TTEK
13.8
4%
3.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Ekopak NV
XBRU:EKOP
Average EV/EBIT: 123.2
Negative Multiple: -7.8
N/A N/A
US
Waste Management Inc
NYSE:WM
25.4
11%
2.3
US
Republic Services Inc
NYSE:RSG
24.6
7%
3.5
CA
Waste Connections Inc
TSX:WCN
27.4
11%
2.5
US
Rollins Inc
NYSE:ROL
38
13%
2.9
US
Veralto Corp
NYSE:VLTO
17.8
10%
1.8
CA
GFL Environmental Inc
TSX:GFL
71.3
49%
1.5
UK
Rentokil Initial PLC
LSE:RTO
21.2
12%
1.8
US
Clean Harbors Inc
NYSE:CLH
24.8
10%
2.5
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
966.3
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.1
5%
3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett