Compagnie du Bois Sauvage SA
XBRU:COMB

Watchlist Manager
Compagnie du Bois Sauvage SA Logo
Compagnie du Bois Sauvage SA
XBRU:COMB
Watchlist
Price: 320 EUR -0.62% Market Closed
Market Cap: €512m

Relative Value

The Relative Value of one COMB stock under the Base Case scenario is 444.91 EUR. Compared to the current market price of 320 EUR, Compagnie du Bois Sauvage SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMB Relative Value
Base Case
444.91 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

COMB Competitors Multiples
Compagnie du Bois Sauvage SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
513.4m EUR 1.5 13.6 5.2 7.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.9 19.6
SE
Investor AB
STO:INVE B
1.1T SEK 13.3 6.8 48.9 48.9
ZA
Remgro Ltd
JSE:REM
98.7B ZAR 1.9 29.9 19.9 28.5
SE
Industrivarden AB
STO:INDU A
211.6B SEK 5.8 5.9 5.9 5.9
MC
HAL Trust
AEX:HAL
15.6B EUR 1.2 9 8.3 8.3
NL
Exor NV
AEX:EXO
13.8B EUR -45.6 -21.3 -34.1 -34.1
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
135.4B SEK 4.7 11.2 23.2 23.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.1T INR 91.8 12.1 106.3 109.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.7B EUR 1.2 -27.3 18.1 114.2
BE
Sofina SA
XBRU:SOF
8.3B EUR 17.9 19.9 21.3 21.3
P/E Multiple
Earnings Growth PEG
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average P/E: 13.8
13.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
-9%
N/A
SE
Investor AB
STO:INVE B
6.8
-47%
N/A
ZA
R
Remgro Ltd
JSE:REM
29.9
48%
0.6
SE
Industrivarden AB
STO:INDU A
5.9
N/A N/A
MC
HAL Trust
AEX:HAL
9
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.3
-65%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
11.2
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
12.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.3
50%
N/A
BE
Sofina SA
XBRU:SOF
19.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBITDA: 27.3
5.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
48.9
-14%
N/A
ZA
R
Remgro Ltd
JSE:REM
19.9
12%
1.7
SE
Industrivarden AB
STO:INDU A
5.9
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
5%
1.7
NL
Exor NV
AEX:EXO
Negative Multiple: -34.1 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.2
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
106.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.1
10%
1.8
BE
Sofina SA
XBRU:SOF
21.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Compagnie du Bois Sauvage SA
XBRU:COMB
Average EV/EBIT: 38.7
7.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.6
N/A N/A
SE
Investor AB
STO:INVE B
48.9
-24%
N/A
ZA
R
Remgro Ltd
JSE:REM
28.5
4%
7.1
SE
Industrivarden AB
STO:INDU A
5.9
N/A N/A
MC
HAL Trust
AEX:HAL
8.3
6%
1.4
NL
Exor NV
AEX:EXO
Negative Multiple: -34.1
-74%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.2
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
109.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
114.2
-1%
N/A
BE
Sofina SA
XBRU:SOF
21.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett