Brouwerij - Handelsmaatschappij NV
XBRU:COBH
Brouwerij - Handelsmaatschappij NV
XBRU:COBH
Price:
1 400
EUR
Market Closed
Market Cap:
€105m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Brouwerij - Handelsmaatschappij NV
XBRU:COBH
|
BE |
|
O
|
OY Nofar Energy Ltd
TASE:NOFR
|
IL |
Income Statement
Earnings Waterfall
Brouwerij - Handelsmaatschappij NV
Brouwerij - Handelsmaatschappij NV
Income Statement
Brouwerij - Handelsmaatschappij NV
Brouwerij - Handelsmaatschappij NV
Currency: EUR
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
102
N/A
|
104
+2%
|
100
-4%
|
100
0%
|
99
-1%
|
48
-52%
|
97
+102%
|
97
+0%
|
97
-1%
|
97
0%
|
97
+1%
|
100
+3%
|
101
+1%
|
102
+1%
|
105
+3%
|
107
+2%
|
108
+1%
|
85
-21%
|
66
-22%
|
64
-4%
|
79
+24%
|
105
+32%
|
112
+7%
|
118
+5%
|
119
+1%
|
116
-3%
|
112
-3%
|
110
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(52)
|
(51)
|
(49)
|
(49)
|
(49)
|
(27)
|
(54)
|
(53)
|
(53)
|
(52)
|
(52)
|
(54)
|
(54)
|
(55)
|
(56)
|
(57)
|
(58)
|
(50)
|
(40)
|
(38)
|
(44)
|
(54)
|
(61)
|
(69)
|
(72)
|
(69)
|
(68)
|
(67)
|
|
| Gross Profit |
50
N/A
|
52
+5%
|
51
-2%
|
51
-1%
|
50
-1%
|
21
-58%
|
43
+106%
|
44
+2%
|
44
-1%
|
44
+1%
|
46
+4%
|
47
+2%
|
47
+1%
|
48
+2%
|
49
+3%
|
50
+2%
|
50
-1%
|
36
-28%
|
26
-26%
|
26
+0%
|
36
+36%
|
52
+44%
|
51
-2%
|
49
-3%
|
47
-4%
|
47
N/A
|
44
-6%
|
43
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(41)
|
(41)
|
(40)
|
(40)
|
(40)
|
(16)
|
(33)
|
(33)
|
(34)
|
(36)
|
(37)
|
(36)
|
(37)
|
(39)
|
(41)
|
(43)
|
(44)
|
(39)
|
(35)
|
(34)
|
(37)
|
(42)
|
(43)
|
(46)
|
(49)
|
(50)
|
(49)
|
(45)
|
|
| Selling, General & Administrative |
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(12)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(25)
|
(23)
|
(22)
|
(24)
|
(27)
|
(29)
|
(32)
|
(35)
|
(35)
|
(34)
|
(34)
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(5)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Other Operating Expenses |
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
2
|
2
|
1
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
|
| Operating Income |
9
N/A
|
11
+30%
|
11
-3%
|
10
-7%
|
10
-1%
|
5
-48%
|
11
+97%
|
11
+6%
|
10
-7%
|
8
-22%
|
9
+12%
|
11
+23%
|
10
-9%
|
8
-17%
|
8
-5%
|
7
-12%
|
5
-24%
|
(3)
N/A
|
(9)
-194%
|
(8)
+6%
|
(1)
+91%
|
9
N/A
|
8
-16%
|
2
-72%
|
(2)
N/A
|
(3)
-29%
|
(4)
-54%
|
(3)
+33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
8
N/A
|
11
+33%
|
10
-6%
|
9
-9%
|
9
-1%
|
5
-48%
|
9
+80%
|
9
+8%
|
10
+6%
|
8
-22%
|
8
+8%
|
10
+23%
|
9
-7%
|
8
-15%
|
7
-9%
|
6
-12%
|
5
-20%
|
(4)
N/A
|
(10)
-173%
|
(9)
+17%
|
(2)
+81%
|
8
N/A
|
7
-21%
|
0
-98%
|
(4)
N/A
|
(5)
-33%
|
(8)
-56%
|
(7)
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
7
|
8
|
8
|
7
|
6
|
3
|
6
|
6
|
6
|
5
|
6
|
7
|
7
|
6
|
5
|
4
|
3
|
(5)
|
(11)
|
(8)
|
(2)
|
7
|
5
|
(1)
|
(4)
|
(6)
|
(8)
|
(8)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
7
N/A
|
8
+16%
|
8
+2%
|
7
-7%
|
6
-11%
|
3
-47%
|
6
+69%
|
6
+7%
|
6
+3%
|
5
-25%
|
6
+22%
|
7
+17%
|
7
+3%
|
6
-8%
|
5
-21%
|
4
-14%
|
3
-24%
|
(5)
N/A
|
(11)
-103%
|
(8)
+19%
|
(2)
+77%
|
7
N/A
|
5
-34%
|
(1)
N/A
|
(4)
-373%
|
(6)
-27%
|
(8)
-46%
|
(7)
+9%
|
|
| EPS (Diluted) |
65
N/A
|
94.5
+45%
|
77
-19%
|
89.75
+17%
|
64
-29%
|
42.12
-34%
|
57
+35%
|
76.25
+34%
|
62.99
-17%
|
59.12
-6%
|
77.09
+30%
|
84.62
+10%
|
92.83
+10%
|
80.37
-13%
|
67.67
-16%
|
58.36
-14%
|
44.37
-24%
|
-69.05
N/A
|
-140.17
-103%
|
-112.93
+19%
|
-26.11
+77%
|
97.16
N/A
|
60.09
-38%
|
-11.62
N/A
|
-55
-373%
|
-70
-27%
|
-102.25
-46%
|
-92.87
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
