Aedifica NV
XBRU:AED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (11.9), the stock would be worth €45.21 (38% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.2 | €73 |
0%
|
| 3-Year Average | 11.9 | €45.21 |
-38%
|
| 5-Year Average | 12.8 | €48.67 |
-33%
|
| Industry Average | 12.1 | €46.11 |
-37%
|
| Country Average | 9.7 | €37.12 |
-49%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Aedifica NV
XBRU:AED
|
6.1B EUR | 19.2 | 24.9 | |
| US |
|
Welltower Inc
NYSE:WELL
|
145B USD | 50.5 | 155.2 | |
| US |
|
Ventas Inc
NYSE:VTR
|
39.4B USD | 24.1 | 158 | |
| US |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
13.7B USD | 15.6 | 23.9 | |
| US |
|
Physicians Realty Trust
NYSE:DOC
|
11.4B USD | 9.1 | 162.4 | |
| US |
H
|
Healthpeak Properties Inc
F:HC5
|
9.7B EUR | 9.1 | 161.5 | |
| US |
C
|
CareTrust REIT Inc
NYSE:CTRE
|
8.5B USD | 21.4 | 26.4 | |
| US |
|
Healthcare Realty Trust Inc
NYSE:HR
|
6.5B USD | 14.4 | -26.5 | |
| US |
H
|
Healthcare Trust Of America Inc
F:HT01
|
5.3B EUR | 16.9 | 66.4 | |
| US |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
5B USD | 14.5 | 32.4 | |
| US |
|
National Health Investors Inc
NYSE:NHI
|
3.7B USD | 15.7 | 26.2 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 6.4 |
| Median | 9.7 |
| 70th Percentile | 12.9 |
| Max | 647 |
Other Multiples
Aedifica NV
Glance View
Aedifica NV, a Belgian real estate investment company, has carved a notable niche within the European market by focusing on a sector often overlooked by traditional real estate players—healthcare real estate. Emphasizing the acquisition, design, and management of nursing homes and senior living facilities, Aedifica has responded strategically to the demographic trends of an aging population in Europe. The company’s portfolio spans across Belgium, Germany, the Netherlands, the United Kingdom, and more, illustrating its commitment to expanding its footprint in areas with high demand for elderly care facilities. This focus on healthcare properties not only ensures stability due to long-term lease agreements but also positions Aedifica as a key player in providing essential infrastructure for society's growing needs. The company's business model thrives on a virtuous cycle of development and acquisition, where it identifies under-served markets, invests in properties that meet those needs, and subsequently leases them to reliable operators. Usually, these leases are long-term, providing Aedifica with consistent revenue streams while mitigating vacancy risks. Additionally, by maintaining strong relationships with care operators, Aedifica ensures its facilities are managed effectively, thus sustaining its assets' value. The melding of strategic foresight and meticulous operational management allows Aedifica to generate returns for its shareholders, reflecting competency in merging real estate investment acumen with societal service.