Orange Polska SA
WSE:OPL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.2), the stock would be worth zł10.82 (24% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | zł14.31 |
0%
|
| 3-Year Average | 4.2 | zł10.82 |
-24%
|
| 5-Year Average | 4.2 | zł10.92 |
-24%
|
| Industry Average | 5.2 | zł13.53 |
-5%
|
| Country Average | 8.6 | zł22.2 |
+55%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł21.9B
|
/ |
Jan 2026
zł4B
|
= |
|
|
zł21.9B
|
/ |
Dec 2026
zł4.2B
|
= |
|
|
zł21.9B
|
/ |
Dec 2027
zł4.1B
|
= |
|
|
zł21.9B
|
/ |
Dec 2028
zł4.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
O
|
Orange Polska SA
WSE:OPL
|
18.8B PLN | 5.5 | 24.6 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
195.8B USD | 6.2 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
184.2B USD | 6.4 | 8.4 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
143.1B EUR | 5 | 14.6 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.6T JPY | 5.3 | 11.7 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
534.4B CNY | 12 | 16.4 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
79.9B SGD | 22.9 | 12.9 | |
| FR |
|
Orange SA
PAR:ORA
|
47.2B EUR | 5.7 | 87.3 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.2B CHF | 7.2 | 27 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
60.1B AUD | 20.1 | 26.4 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Orange Polska SA
Glance View
Orange Polska SA, entrenched within the Polish telecommunications landscape, stands as a pivotal player in providing a comprehensive suite of connectivity services. Rooted in its historical ties to France Télécom, now known as Orange S.A., the company leverages the formidable brand and technological expertise of its parent to distinguish itself in the Polish market. Its operations encompass a broad spectrum, primarily focusing on mobile telephony, broadband internet, digital TV, and an array of enterprise services. The evolution of Orange Polska from a state-controlled entity to a leading telecommunications pioneer mirrors Poland's own economic transformation and technological advancement over the years. The company generates revenue through an integrated approach that caters to both individual consumers and businesses. For consumers, Orange Polska offers bundled services that include mobile, internet, and television solutions – a strategy that enhances customer loyalty and average revenue per user (ARPU). On the business front, its services extend into managed services, IoT solutions, and cloud computing for businesses, capitalizing on the digital transformation trends sweeping across industries. The company's financial performance is underpinned by ongoing investments in expanding its fiber-optic network and 5G infrastructure, aimed at meeting the growing demand for faster and more reliable connectivity. By consistently adapting to technological changes and consumer preferences, Orange Polska maintains a dynamic presence in the competitive Polish telecom market.