Lubawa SA
WSE:LBW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.3), the stock would be worth zł6.68 (17% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | zł8 |
0%
|
| 3-Year Average | 8.3 | zł6.68 |
-17%
|
| 5-Year Average | 10 | zł8.02 |
+0%
|
| Industry Average | 63.1 | zł50.65 |
+533%
|
| Country Average | 15.6 | zł12.54 |
+57%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
L
|
Lubawa SA
WSE:LBW
|
1.2B PLN | 10 | 12.2 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
234.7B USD | 32.6 | 32.2 | |
| US |
|
RTX Corp
LSE:0R2N
|
236.3B USD | 33 | 32.6 | |
| US |
|
Boeing Co
NYSE:BA
|
183.1B USD | -195.9 | 94.8 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.3B EUR | 30.9 | 25 | |
| FR |
|
Safran SA
PAR:SAF
|
114.2B EUR | 27.5 | 15.9 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
95.4B GBP | 25.6 | 16.3 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
117.6B USD | 24.1 | 24.6 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
97.4B USD | 69 | 64.4 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
84.7B USD | 22.7 | 20.1 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
61.1B GBP | 28.4 | 29.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Lubawa SA
Glance View
Lubawa SA engages in the manufacture of safety systems, clothes, and equipment. The company is headquartered in Ostrow Wielkopolski, Woj. Wielkopolskie and currently employs 1,027 full-time employees. The firm's product portfolio comprises bulletproof equipment, military tents and tippets, helicopter equipment, soldiers' equipment, tarpaulin and safety equipment, including fire brigades' equipment. The firm provides supplies of military logistic equipment for the Ministry of Defense. Lubawa SA also operates in the rubber coating industry through its Grudziadz-based production plant, Milagro. The firm comprises a capital group and operates subsidiaries, such as Litex Promo Sp. z o.o., Effect-System SA, Miranda Sp. z o.o., Miranda SA w likwidacji, Miranda Serwis Sp. z o.o., Litex Eco Sp. z o.o., Litex Service Sp. z o.o. Len SA, Eurobrands Sp. z o.o, Lubawa Armenia SA and Lubawa Ukraina.
