KMP Relative Valuation - Przedsiebiorstwo Produkcyjno Handlowe Kompap SA

Watchlist Manager

Watchlist

Price: 22 PLN Market Closed

Market Cap: zł103m

P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	PL

Relative Value

The Relative Value of one KMP stock under the Base Case scenario is 22.24 PLN. Compared to the current market price of 22 PLN, Przedsiebiorstwo Produkcyjno Handlowe Kompap SA is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KMP Relative Value

Base Case

Undervaluation 1%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	103m PLN	1	49.1	8.5	40
FI		UPM-Kymmene Oyj OMXH:UPM	13.3B EUR	1.4	28.3	14.2	29.2
BR		Suzano SA BOVESPA:SUZB3	62B BRL	1.3	4.8	6.4	13.7
ZA	S	Sappi Ltd JSE:SAP	10.7B ZAR	0.1	-2.4	7.7	-20.7
FI	S	Stora Enso Oyj OMXH:STERV	7.6B EUR	0.8	11.4	13.6	36.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.5B CNY	1.1	13.5	13.8	13.8
JP		Oji Holdings Corp TSE:3861	866.3B JPY	0.5	32.2	11	39.6
SE		Holmen AB STO:HOLM B	50.1B SEK	2.3	17.5	14	22.8
UK		Mondi PLC LSE:MNDI	3.5B GBP	0.5	25.4	6.4	13
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	34.1B HKD	0.4	9.2	15.1	15.1
CL	E	Empresas CMPC SA SGO:CMPC	3T CLP	0.5	17.6	111.2	111.2

				Revenue Growth	P/S to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average P/S: 0.9 1	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.1
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average P/E: 20.9 49.1	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.3	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	4.8	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.4	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.4	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
JP		Oji Holdings Corp TSE:3861	32.2	21%	1.5
SE		Holmen AB STO:HOLM B	17.5	0%	N/A
UK		Mondi PLC LSE:MNDI	25.4	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.2	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	17.6	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average EV/EBITDA: 20.2 8.5	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.2	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.7	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.6	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.8	25%	0.6
JP		Oji Holdings Corp TSE:3861	11	5%	2.2
SE		Holmen AB STO:HOLM B	14	10%	1.4
UK		Mondi PLC LSE:MNDI	6.4	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	111.2	173%	0.6

				EBIT Growth	EV/EBIT to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average EV/EBIT: 33.5 40	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.2	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.7	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.7	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.6	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.8	5%	2.8
JP		Oji Holdings Corp TSE:3861	39.6	N/A	N/A
SE		Holmen AB STO:HOLM B	22.8	15%	1.5
UK		Mondi PLC LSE:MNDI	13	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.1	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	111.2	99%	1.1

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP

Relative Value

Valuation Multiples

Multiples Across Competitors

KMP Competitors Multiples
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors

See Also

Company

Help

Tools

Stocks

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP

Relative Value

Valuation Multiples

Multiples Across Competitors

KMP Competitors Multiples Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors

See Also

Company

Help

Tools

Stocks

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP

KMP Competitors Multiples
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors