H
Huuuge Inc
WSE:HUG
Huuuge Inc
WSE:HUG
Price:
24.3
PLN
-0.82%
Market Closed
Market Cap:
zł1.1B
Income Statement
Earnings Waterfall
Huuuge Inc
Huuuge Inc
Income Statement
Huuuge Inc
Huuuge Inc
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
361
N/A
|
374
+4%
|
374
0%
|
362
-3%
|
344
-5%
|
329
-4%
|
319
-3%
|
306
-4%
|
296
-3%
|
290
-2%
|
283
-2%
|
279
-2%
|
273
-2%
|
260
-5%
|
251
-4%
|
246
-2%
|
242
-2%
|
239
-1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(107)
|
(112)
|
(112)
|
(109)
|
(103)
|
(99)
|
(97)
|
(93)
|
(89)
|
(86)
|
(83)
|
(80)
|
(78)
|
(73)
|
(69)
|
(65)
|
(63)
|
(60)
|
|
| Gross Profit |
254
N/A
|
263
+4%
|
262
0%
|
253
-3%
|
241
-5%
|
230
-4%
|
222
-4%
|
214
-4%
|
207
-3%
|
204
-2%
|
201
-2%
|
198
-1%
|
195
-2%
|
187
-4%
|
182
-3%
|
181
-1%
|
179
-1%
|
179
0%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(229)
|
(234)
|
(217)
|
(205)
|
(192)
|
(174)
|
(157)
|
(161)
|
(142)
|
(134)
|
(107)
|
(110)
|
(115)
|
(112)
|
(111)
|
(106)
|
(100)
|
(98)
|
|
| Selling, General & Administrative |
(194)
|
(193)
|
(179)
|
(164)
|
(152)
|
(136)
|
(121)
|
(101)
|
(83)
|
(77)
|
(77)
|
(81)
|
(87)
|
(84)
|
(79)
|
(75)
|
(70)
|
(69)
|
|
| Research & Development |
(20)
|
(25)
|
(33)
|
(34)
|
(34)
|
(31)
|
(30)
|
(28)
|
(25)
|
(24)
|
(22)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(21)
|
(19)
|
|
| Depreciation & Amortization |
(2)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(12)
|
(12)
|
0
|
0
|
1
|
0
|
1
|
(25)
|
(25)
|
(26)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(5)
|
|
| Operating Income |
25
N/A
|
29
+18%
|
45
+53%
|
49
+9%
|
49
0%
|
56
+15%
|
65
+16%
|
52
-19%
|
66
+25%
|
70
+6%
|
94
+35%
|
88
-7%
|
80
-9%
|
75
-6%
|
71
-5%
|
75
+6%
|
79
+6%
|
81
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(4)
|
(1)
|
(3)
|
(2)
|
0
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
6
|
4
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(159)
|
(151)
|
(42)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(134)
N/A
|
(124)
+8%
|
(1)
+99%
|
47
N/A
|
45
-4%
|
54
+20%
|
39
-27%
|
54
+39%
|
71
+30%
|
75
+6%
|
99
+31%
|
93
-6%
|
85
-9%
|
80
-6%
|
78
-3%
|
81
+4%
|
83
+2%
|
86
+3%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(9)
|
(10)
|
(9)
|
(10)
|
(7)
|
(9)
|
(12)
|
(13)
|
(17)
|
(17)
|
(15)
|
(14)
|
(12)
|
(12)
|
(12)
|
(15)
|
|
| Income from Continuing Operations |
(138)
|
(128)
|
(10)
|
37
|
36
|
44
|
32
|
45
|
59
|
62
|
82
|
76
|
70
|
66
|
65
|
69
|
71
|
71
|
|
| Net Income (Common) |
(138)
N/A
|
(128)
+7%
|
(10)
+92%
|
37
N/A
|
36
-1%
|
44
+22%
|
32
-28%
|
45
+42%
|
59
+29%
|
62
+6%
|
82
+33%
|
76
-7%
|
70
-9%
|
66
-5%
|
65
-1%
|
69
+5%
|
71
+3%
|
71
0%
|
|
| EPS (Diluted) |
-1.7
N/A
|
-1.56
+8%
|
-0.12
+92%
|
0.45
N/A
|
0.44
-2%
|
0.55
+25%
|
0.4
-27%
|
0.57
+42%
|
0.74
+30%
|
0.83
+12%
|
1.15
+39%
|
1.21
+5%
|
1.2
-1%
|
1.18
-2%
|
1.12
-5%
|
1.22
+9%
|
1.26
+3%
|
1.26
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
