Grupa Recykl SA
WSE:GRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (20.9), the stock would be worth zł84.38 (44% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | zł58.5 |
0%
|
| 3-Year Average | 20.9 | zł84.38 |
+44%
|
| 5-Year Average | 23.3 | zł94.18 |
+61%
|
| Industry Average | 112.7 | zł456.06 |
+680%
|
| Country Average | 18.5 | zł74.66 |
+28%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
G
|
Grupa Recykl SA
WSE:GRC
|
99.6m PLN | 14.5 | 10.9 | |
| US |
|
Waste Management Inc
NYSE:WM
|
93.7B USD | 124.9 | 34.6 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.4B USD | 24 | 30.1 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24.4 | 40.6 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.8B USD | 35.2 | 50.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.9B USD | 24.3 | 23.3 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 14.6 | 26.5 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 57.4 | 41.6 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | -7.2 | 5 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
68B CNY | -883.5 | 18 785.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.4B USD | 20.9 | 24 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.5 |
| Median | 18.5 |
| 70th Percentile | 27.4 |
| Max | 2 825.7 |
Other Multiples
Grupa Recykl SA
Glance View
Grupa RECYKL SA provides waste management services. The company is headquartered in Srem, Woj. Wielkopolskie. The company went IPO on 2011-01-11. The firm collects used tyres to produce rubber granulate utilized in a variety of industries. Additionaly, the Company offers recycling and recovery services related to used tires, and provides settlement of product charges for tyre producers and importers. The firm conducts its business activity through its subsidiaries: Recykl Organizacja Odzysku SA is responsible for waste tyre reprocessing and sale of the afterproduct, and Reco Trans Sp z o o is responsible for the collection of tyres on commission and offers transportation services to third parties, mainly transport of used tyres.
