Creepy Jar SA
WSE:CRJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.5), the stock would be worth zł404.4 (32% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.2 | zł592 |
0%
|
| 3-Year Average | 14.5 | zł404.4 |
-32%
|
| 5-Year Average | 14.5 | zł404.4 |
-32%
|
| Industry Average | 6 | zł167.44 |
-72%
|
| Country Average | 8.6 | zł239.57 |
-60%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł353.3m
|
/ |
Oct 2025
zł16.2m
|
= |
|
|
zł353.3m
|
/ |
Dec 2025
zł15m
|
= |
|
|
zł353.3m
|
/ |
Dec 2026
zł49m
|
= |
|
|
zł353.3m
|
/ |
Dec 2027
zł46.5m
|
= |
|
|
zł353.3m
|
/ |
Dec 2028
zł32.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
C
|
Creepy Jar SA
WSE:CRJ
|
414m PLN | 21.2 | 24.1 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
74B USD | 9.3 | 15.1 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 24.6 | 34.2 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.8T JPY | 21.3 | 24.5 | |
| SG |
|
Sea Ltd
NYSE:SE
|
51.4B USD | 19.4 | 32.4 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.9B USD | 37.7 | 74.8 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
43.4B USD | -41.5 | -40.7 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
40.3B USD | 41.5 | -10.2 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
124.9B CNY | 20.3 | 33.2 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.8T JPY | 17.1 | 32.6 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.2T JPY | 9.9 | 23.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Creepy Jar SA
Glance View
Creepy Jar SA engages in the development of simulation video games. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2018-08-06. The firm is a creator of Dying Light; The Following; Dead Island; Dead Island: Riptide, Call of Juarez; The Cartel, Mad Riders, Nail’d, GTI Racing and Xpand Rally Xtreme. The firm is focused on development of its new project Green Hell. The Green Hell is a survival simulator set in a explorable open world of the Amazon Rainforest. The goal of the player is to survive in this harsh and uncharted environment.
