Relative Value

The Relative Value of one CCC stock under the Base Case scenario is hidden PLN. Compared to the current market price of 98.06 PLN, CCC SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CCC Competitors Multiples
CCC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CCC SA
WSE:CCC
7.6B PLN 0.7 10.2 6.3 10.7
US
Nike Inc
NYSE:NKE
82.8B USD 1.8 32.8 21.4 26.8
JP
Asics Corp
TSE:7936
3.2T JPY 3.9 32.2 18.5 21.9
US
Deckers Outdoor Corp
NYSE:DECK
15B USD 2.8 14.4 9.5 10.1
CH
On Holding AG
NYSE:ONON
13.6B USD 3.5 51.7 19.6 26.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
54.7B CNY 2.2 15.9 11.3 11.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7B USD 2.8 15.7 10.3 12.5
US
Crocs Inc
NASDAQ:CROX
4.2B USD 1 -51.3 5.4 5.9
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -5 37.2 -11.9
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
28.5B HKD 0.5 10.9 7.2 7.2
P/E Multiple
Earnings Growth PEG
PL
C
CCC SA
WSE:CCC
Average P/E: 22
10.2
-3%
N/A
US
Nike Inc
NYSE:NKE
32.8
9%
3.6
JP
Asics Corp
TSE:7936
32.2
16%
2
US
Deckers Outdoor Corp
NYSE:DECK
14.4
7%
2.1
CH
On Holding AG
NYSE:ONON
51.7
60%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.9
6%
2.7
UK
Birkenstock Holding PLC
NYSE:BIRK
15.7
16%
1
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -51.3 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.9
2%
5.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBITDA: 14.1
6.3
16%
0.4
US
Nike Inc
NYSE:NKE
21.4
8%
2.7
JP
Asics Corp
TSE:7936
18.5
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
9.5
6%
1.6
CH
On Holding AG
NYSE:ONON
19.6
33%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.3
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
10.3
13%
0.8
US
Crocs Inc
NASDAQ:CROX
5.4
0%
N/A
DE
Puma SE
XETRA:PUM
37.2
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.2
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
CCC SA
WSE:CCC
Average EV/EBIT: 14.3
10.7
14%
0.8
US
Nike Inc
NYSE:NKE
26.8
10%
2.7
JP
Asics Corp
TSE:7936
21.9
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
10.1
6%
1.7
CH
On Holding AG
NYSE:ONON
26.3
31%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.3
6%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.5
13%
1
US
Crocs Inc
NASDAQ:CROX
5.9
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -11.9 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.2
2%
3.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett