ATC Relative Valuation - Arctic Paper SA

Watchlist Manager

Watchlist

Price: 8.26 PLN -0.12% Market Closed

Market Cap: zł572.3m

Relative Value

The Relative Value of one ATC stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8.26 PLN, Arctic Paper SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ATC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	A	Arctic Paper SA WSE:ATC	570.9m PLN	0.2	-17.1	9.8	-5.6
FI		UPM-Kymmene Oyj OMXH:UPM	13.8B EUR	1.4	28.6	13.4	25.8
BR		Suzano SA BOVESPA:SUZB3	67.7B BRL	1.4	5.1	6.6	14
ZA	S	Sappi Ltd JSE:SAP	10.5B ZAR	0.1	-2.3	7.6	-20.6
FI	S	Stora Enso Oyj OMXH:STERV	8.4B EUR	0.9	12	14.1	38.1
CN		Shandong Sun Paper Co Ltd SZSE:002078	47B CNY	1.2	15	14.9	14.9
JP		Oji Holdings Corp TSE:3861	936.6B JPY	0.5	34.8	11.5	41.4
SE		Holmen AB STO:HOLM B	52.8B SEK	2.4	18.4	14.6	23.7
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.6	25.5	6.5	13.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	38.6B HKD	0.5	10.2	9.5	15.7
CL	E	Empresas CMPC SA SGO:CMPC	3.2T CLP	0.5	18.4	113.4	113.4

				Revenue Growth	P/S to Growth
PL	A	Arctic Paper SA WSE:ATC	Average P/S: 0.9 0.2	1%	0.2
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.4	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.3
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
PL	A	Arctic Paper SA WSE:ATC	Average P/E: 18.7 Negative Multiple: -17.1	-35%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.6	34%	0.8
BR		Suzano SA BOVESPA:SUZB3	5.1	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	12	3%	4
CN		Shandong Sun Paper Co Ltd SZSE:002078	15	11%	1.4
JP		Oji Holdings Corp TSE:3861	34.8	21%	1.7
SE		Holmen AB STO:HOLM B	18.4	0%	N/A
UK		Mondi PLC LSE:MNDI	25.5	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	10.2	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.4	27%	0.7

				EBITDA Growth	EV/EBITDA to Growth
PL	A	Arctic Paper SA WSE:ATC	Average EV/EBITDA: 20.2 9.8	-10%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	13.4	19%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.6	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	14.1	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.9	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.5	5%	2.3
SE		Holmen AB STO:HOLM B	14.6	9%	1.6
UK		Mondi PLC LSE:MNDI	6.5	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.5	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	113.4	173%	0.7

				EBIT Growth	EV/EBIT to Growth
PL	A	Arctic Paper SA WSE:ATC	Average EV/EBIT: 33.3 Negative Multiple: -5.6	-24%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	25.8	32%	0.8
BR		Suzano SA BOVESPA:SUZB3	14	16%	0.9
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.6	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	38.1	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.9	5%	3
JP		Oji Holdings Corp TSE:3861	41.4	N/A	N/A
SE		Holmen AB STO:HOLM B	23.7	15%	1.6
UK		Mondi PLC LSE:MNDI	13.1	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.7	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	113.4	127%	0.9

Arctic Paper SA
WSE:ATC

Relative Value

Valuation Multiples

Multiples Across Competitors

ATC Competitors Multiples
Arctic Paper SA Competitors

See Also

Company

Help

Tools

Stocks

Arctic Paper SA WSE:ATC

Relative Value

Valuation Multiples

Multiples Across Competitors

ATC Competitors Multiples Arctic Paper SA Competitors

See Also

Company

Help

Tools

Stocks

Arctic Paper SA
WSE:ATC

ATC Competitors Multiples
Arctic Paper SA Competitors