V
Vietjet Aviation JSC
VN:VJC
Vietjet Aviation JSC
VN:VJC
Price:
156 800
VND
1.82%
Market Closed
Market Cap:
₫84.9T
Balance Sheet
Balance Sheet Decomposition
Vietjet Aviation JSC
Vietjet Aviation JSC
Balance Sheet Decomposition is not available for
Vietjet Aviation JSC
Vietjet Aviation JSC
Balance Sheet
Vietjet Aviation JSC
Vietjet Aviation JSC
Currency: VND
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
309 130
|
526 749
|
923 513
|
2 741 341
|
6 861 602
|
7 164 923
|
5 364 050
|
2 926 426
|
1 868 253
|
1 858 262
|
5 050 743
|
4 558 985
|
10 986 580
|
|
| Cash |
291 130
|
124 801
|
273 513
|
1 086 741
|
2 824 392
|
3 648 963
|
3 823 871
|
1 240 957
|
983 305
|
895 286
|
2 427 790
|
4 028 730
|
10 899 475
|
|
| Cash Equivalents |
18 000
|
401 948
|
650 000
|
1 654 600
|
4 037 210
|
3 515 960
|
1 540 179
|
1 685 469
|
884 948
|
962 976
|
2 622 953
|
530 254
|
87 106
|
|
| Short-Term Investments |
249 682
|
270 000
|
270 000
|
1 400
|
1 400
|
816 900
|
1 144 757
|
604 000
|
859 475
|
687 775
|
613 344
|
3 825 833
|
2 697 567
|
|
| Total Receivables |
121 846
|
2 916 589
|
4 362 370
|
7 099 979
|
9 786 770
|
10 198 836
|
16 007 570
|
20 764 380
|
23 211 342
|
28 267 812
|
32 541 248
|
27 217 479
|
36 647 691
|
|
| Accounts Receivables |
31 071
|
48 395
|
639 233
|
1 758 360
|
1 447 858
|
2 910 377
|
7 614 991
|
8 595 121
|
11 452 445
|
12 402 310
|
12 316 754
|
11 137 598
|
18 472 503
|
|
| Other Receivables |
90 775
|
2 868 194
|
3 723 137
|
5 341 619
|
8 338 912
|
7 288 459
|
8 392 579
|
12 169 259
|
11 758 897
|
15 865 502
|
20 224 494
|
16 079 881
|
18 175 188
|
|
| Inventory |
60 693
|
93 621
|
164 428
|
137 930
|
267 182
|
468 729
|
747 899
|
712 093
|
811 247
|
982 716
|
703 385
|
2 005 436
|
2 194 105
|
|
| Other Current Assets |
85 577
|
423 245
|
537 553
|
332 816
|
751 691
|
429 905
|
569 609
|
375 870
|
116 415
|
1 790 908
|
1 918 250
|
969 776
|
2 150 138
|
|
| Total Current Assets |
826 928
|
4 230 204
|
6 257 864
|
10 313 467
|
17 668 644
|
19 079 293
|
23 833 885
|
25 382 769
|
26 866 733
|
33 587 473
|
40 826 969
|
38 577 509
|
54 676 081
|
|
| PP&E Net |
130 037
|
166 071
|
155 096
|
1 221 097
|
1 745 570
|
2 876 197
|
2 620 539
|
1 653 666
|
1 651 115
|
5 990 083
|
10 506 678
|
15 638 762
|
43 577 394
|
|
| PP&E Gross |
130 037
|
166 071
|
155 096
|
1 221 097
|
1 745 570
|
2 876 197
|
2 620 539
|
1 653 666
|
1 651 115
|
5 990 083
|
10 506 678
|
15 638 762
|
43 577 394
|
|
| Accumulated Depreciation |
10 508
|
16 451
|
21 913
|
62 775
|
153 423
|
292 412
|
386 408
|
274 499
|
360 835
|
432 199
|
693 967
|
1 191 844
|
2 099 530
|
|
| Intangible Assets |
11 551
|
12 728
|
11 223
|
7 424
|
5 182
|
3 182
|
2 287
|
1 071
|
8 098
|
28 386
|
47 300
|
55 689
|
5 329 477
|
|
| Note Receivable |
0
|
1 391 486
|
2 885 227
|
4 403 274
|
6 451 174
|
9 875 837
|
15 594 390
|
12 969 528
|
16 889 287
|
21 238 146
|
26 305 730
|
32 300 660
|
23 414 587
|
|
| Long-Term Investments |
0
|
8 425
|
8 425
|
68 425
|
68 425
|
68 425
|
215 973
|
198 244
|
149 417
|
149 417
|
149 417
|
149 417
|
149 417
|
|
| Other Long-Term Assets |
1 979 326
|
1 868 159
|
2 727 029
|
4 049 015
|
5 719 270
|
7 183 246
|
6 591 681
|
4 991 551
|
6 089 055
|
7 043 460
|
9 089 327
|
12 593 219
|
12 311 617
|
|
| Total Assets |
2 947 842
N/A
|
7 677 073
+160%
|
12 044 864
+57%
|
20 062 702
+67%
|
31 658 265
+58%
|
39 086 179
+23%
|
48 858 754
+25%
|
45 196 830
-7%
|
51 653 704
+14%
|
68 036 964
+32%
|
86 925 421
+28%
|
99 315 255
+14%
|
139 458 572
+40%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
234 010
|
329 425
|
425 825
|
391 117
|
560 253
|
923 663
|
1 894 935
|
3 421 612
|
3 241 430
|
9 659 936
|
8 805 295
|
6 194 937
|
4 769 471
|
|
| Accrued Liabilities |
46 853
|
154 479
|
396 938
|
492 497
|
1 366 768
|
1 937 679
|
1 145 216
|
930 823
|
1 338 139
|
1 191 502
|
2 086 976
|
2 740 224
|
3 391 579
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
6 831 895
|
4 892 448
|
8 093 862
|
7 471 261
|
5 736 940
|
7 786 603
|
8 132 929
|
11 882 417
|
24 652 846
|
|
| Current Portion of Long-Term Debt |
208 901
|
2 602 248
|
3 543 468
|
6 102 387
|
65 332
|
65 332
|
67 228
|
2 623 555
|
1 583 130
|
763 298
|
5 420 865
|
577 690
|
1 403 299
|
|
| Other Current Liabilities |
550 154
|
1 125 044
|
2 027 636
|
3 584 075
|
5 087 263
|
7 121 599
|
7 968 359
|
5 386 548
|
3 622 541
|
11 015 979
|
14 415 410
|
12 180 892
|
12 413 871
|
|
| Total Current Liabilities |
1 039 918
|
4 211 195
|
6 393 867
|
10 570 077
|
13 911 511
|
14 940 720
|
19 169 599
|
19 833 799
|
15 522 181
|
30 417 319
|
38 861 476
|
33 576 161
|
46 631 065
|
|
| Long-Term Debt |
0
|
0
|
0
|
694 840
|
626 905
|
572 232
|
3 661 873
|
1 347 041
|
8 140 241
|
10 309 746
|
17 257 039
|
30 052 392
|
42 943 550
|
|
| Deferred Income Tax |
0
|
33 708
|
31 559
|
82 471
|
147 546
|
374 788
|
394 445
|
67 825
|
154 517
|
0
|
0
|
473 356
|
818 836
|
|
| Minority Interest |
0
|
727
|
1 139
|
1 486
|
1 773
|
1 827
|
2 411
|
656
|
19 912
|
20 436
|
21 258
|
22 099
|
44 541
|
|
| Other Liabilities |
1 302 877
|
2 465 513
|
3 471 997
|
3 981 291
|
6 378 168
|
9 159 936
|
10 730 005
|
8 969 767
|
10 982 555
|
12 411 605
|
15 553 766
|
18 147 932
|
24 214 701
|
|
| Total Liabilities |
2 342 795
N/A
|
6 711 144
+186%
|
9 898 563
+47%
|
15 330 165
+55%
|
21 065 904
+37%
|
25 049 503
+19%
|
33 958 333
+36%
|
30 219 087
-11%
|
34 819 405
+15%
|
53 159 105
+53%
|
71 693 539
+35%
|
82 271 940
+15%
|
114 652 694
+39%
|
|
| Equity | ||||||||||||||
| Common Stock |
800 000
|
800 000
|
1 450 000
|
3 000 000
|
4 513 433
|
5 416 113
|
5 416 113
|
5 416 113
|
5 416 113
|
5 416 113
|
5 416 113
|
5 416 113
|
5 916 113
|
|
| Retained Earnings |
194 953
|
165 469
|
685 723
|
1 702 863
|
5 809 063
|
8 255 510
|
11 520 659
|
11 589 251
|
11 281 433
|
9 018 934
|
9 249 524
|
10 599 388
|
12 775 221
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
245 949
|
245 949
|
245 949
|
245 949
|
247 483
|
247 483
|
247 483
|
247 483
|
4 747 383
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2 347 121
|
2 347 121
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
460
|
10 578
|
29 673
|
23 916
|
119 104
|
64 820
|
73 551
|
110 730
|
195 329
|
318 761
|
780 330
|
1 367 160
|
|
| Total Equity |
605 047
N/A
|
965 929
+60%
|
2 146 301
+122%
|
4 732 536
+120%
|
10 592 361
+124%
|
14 036 676
+33%
|
14 900 421
+6%
|
14 977 743
+1%
|
16 834 299
+12%
|
14 877 859
-12%
|
15 231 882
+2%
|
17 043 315
+12%
|
24 805 877
+46%
|
|
| Total Liabilities & Equity |
2 947 842
N/A
|
7 677 073
+160%
|
12 044 864
+57%
|
20 062 702
+67%
|
31 658 265
+58%
|
39 086 179
+23%
|
48 858 754
+25%
|
45 196 830
-7%
|
51 653 704
+14%
|
68 036 964
+32%
|
86 925 421
+28%
|
99 315 255
+14%
|
139 458 572
+40%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
134
|
134
|
244
|
504
|
542
|
542
|
524
|
524
|
542
|
542
|
542
|
542
|
592
|
|
Switch to:
Switch to:
See Also
Discover More
