Watchlist Manager

Watchlist

Price: 48 000 VND 2.13% Market Closed

Market Cap: ₫1.3T

S	Sonadezi Long Thanh Shareholding Co VN:SZL	VN
	Mitsubishi Chemical Holdings Corp TSE:4188	JP
	Vericel Corp NASDAQ:VCEL	US

Income Statement

Currency: VND

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	600	176	361	536	702	682	644	606	569	530	491	450	409	366	323	280	236	193	150	97	54	0	0	0	0	0	0	13	145	330	484	581	536	367	0	562	677	999	1 352	1 808	2 802	3 386	4 208	4 275	3 907	3 507	0	0	0
Revenue	244 840 N/A	273 465 +12%	242 533 -11%	256 408 +6%	227 243 -11%	184 919 -19%	148 847 -20%	78 874 -47%	77 374 -2%	70 514 -9%	67 754 -4%	99 445 +47%	129 557 +30%	131 142 +1%	135 112 +3%	120 036 -11%	130 221 +8%	138 509 +6%	145 535 +5%	152 368 +5%	129 047 -15%	132 987 +3%	141 967 +7%	150 589 +6%	153 243 +2%	164 026 +7%	162 366 -1%	162 452 +0%	179 300 +10%	176 948 -1%	189 018 +7%	192 903 +2%	189 810 -2%	199 601 +5%	242 139 +21%	258 337 +7%	281 654 +9%	299 923 +6%	279 727 -7%	302 484 +8%	320 823 +6%	337 710 +5%	358 702 +6%	364 085 +2%	364 863 +0%	365 076 +0%	364 427 0%	365 901 +0%	371 051 +1%	371 520 +0%	367 734 -1%	362 340 -1%	359 309 -1%	365 514 +2%	387 165 +6%	389 819 +1%	387 810 -1%	394 554 +2%	387 521 -2%	398 032 +3%	410 399 +3%	413 500 +1%	417 308 +1%	420 369 +1%	441 071 +5%	453 470 +3%	470 608 +4%	491 106 +4%	488 192 -1%	498 074 +2%	514 621 +3%	525 821 +2%	534 753 +2%
Gross Profit
Cost of Revenue	(168 953)	(179 573)	(156 018)	(152 637)	(133 307)	(62 127)	(40 438)	(7 110)	(51 569)	(49 523)	(50 123)	(63 275)	(79 821)	(82 086)	(83 904)	(81 612)	(100 520)	(109 754)	(111 639)	(120 386)	(96 733)	(98 174)	(106 689)	(109 643)	(118 467)	(125 126)	(127 119)	(129 165)	(137 932)	(135 122)	(142 561)	(144 321)	(143 309)	(149 144)	(155 121)	(158 289)	(170 099)	(178 976)	(184 255)	(205 527)	(222 829)	(232 055)	(242 545)	(245 305)	(242 890)	(244 967)	(246 401)	(246 218)	(251 942)	(252 711)	(244 718)	(241 635)	(235 649)	(239 068)	(255 647)	(250 654)	(249 325)	(257 135)	(255 028)	(267 087)	(276 084)	(275 524)	(281 719)	(285 650)	(288 517)	(295 963)	(307 194)	(326 723)	(326 265)	(328 165)	(328 438)	(322 446)	(324 787)
Gross Profit	75 887 N/A	93 890 +24%	86 513 -8%	103 770 +20%	93 936 -9%	122 792 +31%	108 408 -12%	71 763 -34%	25 805 -64%	20 989 -19%	17 630 -16%	36 169 +105%	49 736 +38%	49 056 -1%	51 208 +4%	38 424 -25%	29 700 -23%	28 756 -3%	33 896 +18%	31 982 -6%	32 314 +1%	34 813 +8%	35 279 +1%	40 947 +16%	34 777 -15%	38 900 +12%	35 247 -9%	33 287 -6%	41 369 +24%	41 827 +1%	46 459 +11%	48 584 +5%	46 502 -4%	50 458 +9%	87 018 +72%	100 048 +15%	111 555 +12%	120 946 +8%	95 471 -21%	96 956 +2%	97 994 +1%	105 654 +8%	116 157 +10%	118 780 +2%	121 973 +3%	120 110 -2%	118 026 -2%	119 683 +1%	119 109 0%	118 809 0%	123 016 +4%	120 705 -2%	123 660 +2%	126 446 +2%	131 518 +4%	139 165 +6%	138 485 0%	137 418 -1%	132 493 -4%	130 945 -1%	134 315 +3%	137 975 +3%	135 589 -2%	134 719 -1%	152 554 +13%	157 507 +3%	163 415 +4%	164 383 +1%	161 927 -1%	169 909 +5%	186 182 +10%	203 375 +9%	209 966 +3%
Operating Income
Operating Expenses	(1 337)	(5 745)	(6 939)	(7 801)	(10 826)	(19 641)	(20 694)	(21 700)	(942)	(12 070)	(12 436)	(14 977)	(15 233)	(15 324)	(15 712)	(16 943)	(17 704)	(18 554)	(20 677)	(18 978)	(18 389)	(19 888)	(21 142)	(20 138)	(20 981)	(20 101)	(16 993)	(20 232)	(21 554)	(21 056)	(24 563)	(23 646)	(23 822)	(25 083)	(26 916)	(28 408)	(29 733)	(32 989)	(34 032)	(36 887)	(36 693)	(36 494)	(37 457)	(38 454)	(43 172)	(44 727)	(40 869)	(42 494)	(40 073)	(39 159)	(41 048)	(41 791)	(43 658)	(43 481)	(43 383)	(41 967)	(43 221)	(43 263)	(45 804)	(44 799)	(47 325)	(50 437)	(47 762)	(51 024)	(50 020)	(50 061)	(51 190)	(50 101)	(49 260)	(51 179)	(57 846)	(58 867)	(64 720)
Selling, General & Administrative	(1 338)	(5 416)	(6 610)	(7 473)	(10 825)	(7 088)	(8 109)	(8 867)	(9 962)	(10 219)	(10 126)	(12 567)	(13 489)	(13 520)	(13 987)	(15 165)	(16 474)	(16 905)	(19 154)	(19 271)	(18 797)	(20 537)	(21 562)	(18 996)	(20 301)	(17 451)	(14 858)	(18 255)	(20 610)	(20 983)	(24 360)	(23 408)	(23 898)	(22 815)	(25 022)	(26 267)	(29 842)	(34 041)	(35 008)	(37 043)	(36 384)	(36 140)	(36 744)	(37 586)	(42 114)	(43 732)	(42 250)	(44 012)	(42 101)	(41 410)	(41 800)	(41 359)	(40 085)	(41 549)	(41 115)	(39 643)	(40 704)	(41 086)	(43 604)	(42 469)	(43 261)	(47 926)	(45 137)	(48 102)	(46 276)	(47 541)	(48 844)	(47 927)	(47 086)	(48 382)	(55 353)	(56 312)	(62 290)
Depreciation & Amortization	0	0	0	0	0	(445)	(476)	(724)	(1 768)	(1 795)	(2 254)	(2 354)	(1 743)	(1 705)	(1 627)	(1 679)	(1 630)	(1 502)	(1 374)	(1 195)	(1 014)	(898)	(801)	(727)	(679)	(2 322)	0	(2 118)	(545)	(416)	(546)	(545)	(544)	(2 753)	0	(2 636)	(566)	0	0	(336)	(860)	(968)	(1 385)	(1 606)	(1 682)	(1 719)	(1 790)	(1 857)	(1 938)	(2 009)	(2 052)	(2 183)	(2 284)	(2 328)	(2 363)	(2 324)	(2 263)	(2 276)	(2 299)	(2 331)	(2 513)	(2 708)	(2 822)	(2 922)	(2 783)	(2 520)	(2 345)	(2 174)	(2 174)	(2 293)	(2 366)	(2 428)	(2 429)
Other Operating Expenses	0	(327)	(329)	(328)	0	(12 108)	(12 109)	(12 109)	10 787	(56)	(55)	(56)	0	(99)	(98)	(99)	400	(147)	(149)	1 488	1 422	1 547	1 222	(415)	0	(328)	(2 135)	142	(400)	341	343	305	620	485	(1 894)	494	675	1 052	976	492	551	612	670	737	624	723	3 171	3 375	3 966	4 260	2 804	1 751	(1 289)	396	95	0	(254)	98	98	0	(1 550)	196	196	0	(961)	0	0	0	0	(505)	(126)	(126)	0
Operating Income	74 550 N/A	88 146 +18%	79 576 -10%	95 970 +21%	83 110 -13%	103 150 +24%	87 714 -15%	50 062 -43%	24 863 -50%	8 920 -64%	5 195 -42%	21 194 +308%	34 503 +63%	33 732 -2%	35 496 +5%	21 481 -39%	11 997 -44%	10 203 -15%	13 220 +30%	13 005 -2%	13 925 +7%	14 925 +7%	14 136 -5%	20 808 +47%	13 795 -34%	18 799 +36%	18 253 -3%	13 054 -28%	19 814 +52%	20 769 +5%	21 894 +5%	24 936 +14%	22 680 -9%	25 374 +12%	60 101 +137%	71 639 +19%	81 822 +14%	87 957 +7%	61 440 -30%	60 070 -2%	61 300 +2%	69 161 +13%	78 700 +14%	80 326 +2%	78 801 -2%	75 382 -4%	77 157 +2%	77 189 +0%	79 036 +2%	79 650 +1%	81 968 +3%	78 913 -4%	80 002 +1%	82 965 +4%	88 135 +6%	97 198 +10%	95 264 -2%	94 155 -1%	86 689 -8%	86 146 -1%	86 991 +1%	87 538 +1%	87 827 +0%	83 695 -5%	102 534 +23%	107 446 +5%	112 225 +4%	114 282 +2%	112 667 -1%	118 730 +5%	128 337 +8%	144 508 +13%	145 247 +1%
Pre-Tax Income
Interest Income Expense	7 371	12 538	17 380	26 801	28 982	40 699	42 727	33 614	24 707	39 826	41 619	46 064	36 364	32 116	41 932	44 898	50 349	54 984	48 949	46 405	43 218	40 879	34 867	37 749	33 815	29 743	32 335	26 278	29 880	29 912	29 821	33 834	29 620	30 050	25 447	31 156	38 861	41 858	48 415	45 482	43 855	45 711	41 583	43 420	48 108	45 919	45 473	44 071	43 094	42 855	42 892	42 688	43 913	39 046	33 664	29 847	26 913	25 821	25 507	37 581	30 806	33 350	35 347	22 319	22 347	19 010	26 551	24 780	20 870	20 047	16 045	9 197	24 344
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	103	(610)	(573)	(243)	(187)	1 692	1 660	1 600	1 543	346	325	151	380	538	415	415	493	0	0	900	661	0	0	0	0	0	0	0	0	700	0	768	0	78	0	10	0	0	0	98	0	0	0	196	0	0	0	0	0	0	0	0	0	378	0	0	0
Gain/Loss on Disposition of Assets	(534)	0	0	0	2	(8)	(8)	(8)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(837)	0	0	0
Total Other Income	463	(90)	(221)	410	266	324	401	286	1 674	1 881	1 714	2 007	554	302	391	773	(150)	(25)	(78)	(727)	240	254	241	229	(1 335)	(1 064)	(1 108)	(1 093)	337	42	283	289	0	(13)	(169)	(175)	(33)	(23)	282	282	265	564	1 622	2 179	2 465	2 341	1 272	716	4 893	4 149	3 786	4 118	371	362	1 562	1 230	1 304	1 625	465	422	1 095	3 589	3 542	3 586	3 109	742	936	986	(7 173)	(7 935)	(12 643)	(9 984)	1 339
Pre-Tax Income	81 850 N/A	100 593 +23%	96 734 -4%	123 181 +27%	112 360 -9%	144 167 +28%	130 836 -9%	83 956 -36%	51 236 -39%	50 626 -1%	48 527 -4%	69 264 +43%	71 421 +3%	66 151 -7%	77 819 +18%	67 152 -14%	62 299 -7%	64 550 +4%	61 517 -5%	58 439 -5%	57 196 -2%	57 750 +1%	50 918 -12%	60 386 +19%	47 832 -21%	47 824 0%	49 805 +4%	38 390 -23%	50 411 +31%	51 262 +2%	52 414 +2%	59 475 +13%	52 792 -11%	55 412 +5%	85 380 +54%	103 521 +21%	121 311 +17%	129 792 +7%	110 137 -15%	105 834 -4%	105 629 0%	115 436 +9%	121 904 +6%	125 924 +3%	129 374 +3%	124 342 -4%	123 903 0%	122 744 -1%	127 023 +3%	126 731 0%	128 646 +2%	125 729 -2%	124 287 -1%	122 372 -2%	123 362 +1%	128 373 +4%	123 481 -4%	121 601 -2%	112 662 -7%	124 344 +10%	118 892 -4%	124 476 +5%	126 716 +2%	109 600 -14%	127 991 +17%	127 198 -1%	139 713 +10%	140 047 +0%	126 364 -10%	130 384 +3%	131 738 +1%	143 720 +9%	170 930 +19%
Net Income
Tax Provision	(14 787)	(26 383)	(31 658)	(32 859)	(27 008)	(22 912)	(20 194)	(10 505)	(7 336)	(9 352)	(8 388)	(12 849)	(14 989)	(13 536)	(15 761)	(13 668)	(16 517)	(18 002)	(17 228)	(17 430)	(11 493)	(10 707)	(9 934)	(9 335)	(8 398)	(8 014)	(7 233)	(6 128)	(7 008)	(6 826)	(7 011)	(7 314)	(6 970)	(7 449)	(14 081)	(16 087)	(18 411)	(20 069)	(15 717)	(15 960)	(16 592)	(17 790)	(19 372)	(20 512)	(20 307)	(20 970)	(21 860)	(22 756)	(24 072)	(24 058)	(24 611)	(23 439)	(22 256)	(21 903)	(22 131)	(23 163)	(22 358)	(21 982)	(20 195)	(20 135)	(19 655)	(20 772)	(21 219)	(20 596)	(24 776)	(24 097)	(24 002)	(23 486)	(21 791)	(22 555)	(24 316)	(28 033)	(30 286)
Income from Continuing Operations	67 063	74 210	65 076	90 322	85 352	121 256	110 643	73 452	43 900	41 274	40 139	56 415	56 432	52 615	62 058	53 483	45 782	46 548	44 290	41 011	45 703	47 045	40 985	51 053	39 433	39 812	42 574	32 263	43 403	44 435	45 402	52 160	45 822	47 962	71 297	87 432	102 900	109 722	94 420	89 874	89 036	97 646	102 532	105 412	109 067	103 372	102 043	99 988	102 951	102 673	104 035	102 290	102 031	100 469	101 231	105 210	101 123	99 619	92 467	104 209	99 236	103 704	105 497	89 004	103 215	103 101	115 711	116 561	104 572	107 829	107 422	115 688	140 644
Net Income (Common)	67 063 N/A	74 210 +11%	65 076 -12%	90 322 +39%	85 352 -6%	121 256 +42%	110 643 -9%	73 452 -34%	43 900 -40%	41 274 -6%	40 139 -3%	56 415 +41%	56 432 +0%	52 615 -7%	62 058 +18%	53 483 -14%	45 782 -14%	46 548 +2%	44 290 -5%	41 011 -7%	45 703 +11%	47 045 +3%	40 985 -13%	51 053 +25%	39 433 -23%	39 812 +1%	42 574 +7%	32 263 -24%	43 403 +35%	44 435 +2%	45 402 +2%	52 160 +15%	45 822 -12%	47 962 +5%	62 331 +30%	73 212 +17%	84 378 +15%	87 398 +4%	79 044 -10%	76 111 -4%	76 241 +0%	83 129 +9%	85 643 +3%	86 524 +1%	87 254 +1%	85 026 -3%	84 604 0%	84 583 0%	88 756 +5%	87 134 -2%	86 654 -1%	85 398 -1%	81 625 -4%	82 140 +1%	82 749 +1%	86 268 +4%	80 899 -6%	81 796 +1%	76 074 -7%	83 367 +10%	91 080 +9%	82 963 -9%	84 398 +2%	71 204 -16%	89 333 +25%	82 481 -8%	92 569 +12%	93 249 +1%	85 530 -8%	86 263 +1%	85 938 0%	92 550 +8%	112 515 +22%
EPS (Diluted)	3 944.88 N/A	3 710.5 -6%	3 253.8 -12%	4 516.1 +39%	4 267.6 -6%	6 381.89 +50%	5 823.31 -9%	3 865.89 -34%	2 195 -43%	2 063.69 -6%	2 112.57 +2%	2 820.75 +34%	2 821.62 +0%	2 630.75 -7%	3 102.9 +18%	2 674.15 -14%	2 409.57 -10%	2 586 +7%	2 460.55 -5%	2 278.38 -7%	2 539.05 +11%	2 613.61 +3%	2 276.94 -13%	2 836.27 +25%	2 190.72 -23%	2 211.77 +1%	2 365.22 +7%	1 792.38 -24%	2 411.27 +35%	2 468.61 +2%	2 522.33 +2%	2 086.4 -17%	1 839 -12%	2 180.09 +19%	4 452.21 +104%	4 067.33 -9%	4 638.49 +14%	4 855.44 +5%	4 391.33 -10%	4 228.38 -4%	4 191.15 -1%	4 618.27 +10%	4 757.94 +3%	4 806.88 +1%	4 796.57 0%	4 674.1 -3%	4 650.89 0%	4 649.76 0%	4 879.12 +5%	4 789.96 -2%	4 763.56 -1%	4 694.56 -1%	4 487.13 -4%	4 515.42 +1%	4 548.93 +1%	4 742.38 +4%	2 964.81 -37%	4 496.51 +52%	4 181.96 -7%	4 582.91 +10%	3 334.19 -27%	4 560.71 +37%	3 093.05 -32%	2 609.02 -16%	3 270.27 +25%	3 016.67 -8%	3 385.27 +12%	3 410.14 +1%	3 127.85 -8%	3 154.67 +1%	3 142.77 0%	3 384.59 +8%	4 114.72 +22%

Income Statement Balance Sheet Cash Flow Statement

Sonadezi Long Thanh Shareholding Co
VN:SZL

Income Statement

Earnings Waterfall
Sonadezi Long Thanh Shareholding Co

Income Statement
Sonadezi Long Thanh Shareholding Co

See Also

Company

Help

Tools

Stocks

Sonadezi Long Thanh Shareholding Co VN:SZL

Income Statement

Earnings Waterfall Sonadezi Long Thanh Shareholding Co

Income Statement Sonadezi Long Thanh Shareholding Co

See Also

Company

Help

Tools

Stocks

Sonadezi Long Thanh Shareholding Co
VN:SZL

Earnings Waterfall
Sonadezi Long Thanh Shareholding Co

Income Statement
Sonadezi Long Thanh Shareholding Co