V
Vietnam Airlines JSC
VN:HVN
Vietnam Airlines JSC
VN:HVN
Price:
21 000
VND
-1.87%
Market Closed
Market Cap:
₫65.3T
Balance Sheet
Balance Sheet Decomposition
Vietnam Airlines JSC
Vietnam Airlines JSC
Balance Sheet Decomposition is not available for
Vietnam Airlines JSC
Vietnam Airlines JSC
Balance Sheet
Vietnam Airlines JSC
Vietnam Airlines JSC
Currency: VND
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
4 573 823
|
2 764 885
|
7 540 620
|
3 603 022
|
2 957 234
|
1 653 719
|
1 713 827
|
2 489 814
|
2 554 527
|
4 620 233
|
9 885 039
|
|
| Cash |
1 670 444
|
1 767 710
|
2 120 415
|
3 077 622
|
1 743 435
|
780 779
|
835 307
|
2 344 014
|
1 967 727
|
2 855 437
|
2 900 613
|
|
| Cash Equivalents |
2 903 380
|
997 176
|
5 420 204
|
525 400
|
1 213 799
|
872 940
|
878 520
|
145 800
|
586 800
|
1 764 795
|
6 984 426
|
|
| Short-Term Investments |
382 168
|
763 676
|
409 299
|
2 875 358
|
3 579 235
|
487 032
|
2 229 538
|
896 631
|
920 439
|
1 015 204
|
8 065 508
|
|
| Total Receivables |
4 471 280
|
4 747 275
|
4 799 336
|
5 660 960
|
7 980 681
|
3 436 146
|
4 442 947
|
5 412 872
|
7 156 702
|
7 158 819
|
8 804 455
|
|
| Accounts Receivables |
3 054 708
|
3 360 761
|
3 871 954
|
4 484 394
|
4 265 518
|
1 855 884
|
1 841 205
|
3 775 387
|
4 143 590
|
4 332 566
|
5 589 982
|
|
| Other Receivables |
1 416 573
|
1 386 514
|
927 382
|
1 176 565
|
3 715 163
|
1 580 262
|
2 601 742
|
1 637 484
|
3 013 112
|
2 826 253
|
3 214 473
|
|
| Inventory |
1 726 976
|
2 712 181
|
3 233 836
|
3 685 639
|
3 569 654
|
1 849 268
|
2 250 462
|
2 875 284
|
3 430 699
|
3 369 444
|
3 679 258
|
|
| Other Current Assets |
8 102 566
|
11 321 060
|
5 139 642
|
4 500 591
|
1 201 457
|
823 330
|
719 491
|
654 887
|
825 400
|
1 167 491
|
1 906 273
|
|
| Total Current Assets |
19 256 814
|
22 309 076
|
21 122 733
|
20 325 570
|
19 288 261
|
8 249 495
|
11 356 265
|
12 329 950
|
14 884 283
|
17 337 695
|
32 340 533
|
|
| PP&E Net |
55 690 249
|
61 518 802
|
55 193 790
|
51 106 090
|
47 128 645
|
44 710 555
|
43 215 978
|
40 591 565
|
34 342 837
|
29 460 825
|
25 292 095
|
|
| PP&E Gross |
55 690 249
|
61 518 802
|
55 193 790
|
51 106 090
|
47 128 645
|
44 710 555
|
43 215 978
|
40 591 565
|
34 342 837
|
29 460 825
|
25 292 095
|
|
| Accumulated Depreciation |
26 167 926
|
30 754 749
|
28 396 955
|
33 301 838
|
38 139 804
|
38 676 526
|
39 838 255
|
42 497 877
|
48 303 498
|
50 584 902
|
55 078 131
|
|
| Intangible Assets |
174 866
|
152 936
|
162 391
|
163 234
|
237 427
|
224 468
|
182 260
|
174 458
|
148 371
|
239 339
|
223 160
|
|
| Note Receivable |
2 329 137
|
2 397 342
|
2 364 432
|
2 017 197
|
2 081 430
|
1 356 394
|
1 103 045
|
1 606 719
|
1 632 231
|
1 867 878
|
2 354 640
|
|
| Long-Term Investments |
1 965 616
|
2 066 294
|
2 114 548
|
2 135 344
|
2 094 597
|
1 974 087
|
1 636 329
|
1 751 061
|
1 672 502
|
1 795 288
|
2 705 645
|
|
| Other Long-Term Assets |
9 764 992
|
8 035 877
|
7 592 592
|
6 642 822
|
5 624 505
|
6 047 139
|
5 563 861
|
4 182 433
|
5 036 707
|
7 485 589
|
10 574 344
|
|
| Total Assets |
89 181 674
N/A
|
96 480 328
+8%
|
88 550 486
-8%
|
82 390 257
-7%
|
76 454 866
-7%
|
62 562 138
-18%
|
63 057 737
+1%
|
60 636 188
-4%
|
57 716 931
-5%
|
58 186 614
+1%
|
73 490 416
+26%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
9 168 019
|
12 009 577
|
13 805 266
|
14 475 373
|
15 882 910
|
13 306 737
|
19 112 542
|
28 174 813
|
30 797 349
|
30 504 307
|
32 915 463
|
|
| Accrued Liabilities |
3 786 961
|
4 099 713
|
6 648 653
|
6 863 684
|
6 233 289
|
6 359 835
|
5 958 721
|
7 113 764
|
9 754 480
|
9 401 460
|
10 443 532
|
|
| Short-Term Debt |
0
|
4 233 228
|
2 247 202
|
2 562 152
|
1 274 187
|
6 793 827
|
11 030 655
|
9 138 049
|
12 055 763
|
10 102 265
|
6 881 803
|
|
| Current Portion of Long-Term Debt |
13 751 348
|
6 802 464
|
7 442 305
|
5 710 383
|
5 233 689
|
4 399 948
|
3 344 269
|
4 262 004
|
5 506 017
|
4 208 935
|
2 155 537
|
|
| Other Current Liabilities |
1 028 430
|
2 217 777
|
2 594 995
|
2 558 715
|
2 796 562
|
1 845 063
|
1 747 869
|
3 111 479
|
3 057 688
|
2 942 258
|
3 940 140
|
|
| Total Current Liabilities |
27 734 758
|
29 362 758
|
32 738 422
|
32 170 307
|
31 420 636
|
32 705 410
|
41 194 056
|
51 800 109
|
61 171 298
|
57 159 225
|
56 336 475
|
|
| Long-Term Debt |
48 482 857
|
49 829 138
|
37 432 776
|
30 193 296
|
25 426 549
|
22 856 942
|
20 424 833
|
14 868 103
|
9 806 279
|
6 171 600
|
4 066 507
|
|
| Deferred Income Tax |
7 082
|
159 643
|
183 088
|
201 929
|
126 697
|
129 802
|
184 806
|
160 828
|
156 764
|
224 625
|
255 735
|
|
| Minority Interest |
471 746
|
562 039
|
638 976
|
550 943
|
460 312
|
258 530
|
982 202
|
507 271
|
489 270
|
672 472
|
796 653
|
|
| Other Liabilities |
814 585
|
884 144
|
763 280
|
1 152 301
|
873 428
|
797 650
|
729 832
|
4 862 772
|
3 608 515
|
3 975 407
|
6 014 397
|
|
| Total Liabilities |
77 511 029
N/A
|
80 797 723
+4%
|
71 756 543
-11%
|
64 268 776
-10%
|
58 307 622
-9%
|
56 231 274
-4%
|
61 551 325
+9%
|
72 199 084
+17%
|
75 232 126
+4%
|
68 203 329
-9%
|
67 469 767
-1%
|
|
| Equity | ||||||||||||
| Common Stock |
11 198 648
|
12 275 338
|
12 275 338
|
14 182 908
|
14 182 908
|
14 182 908
|
22 143 942
|
22 143 942
|
22 143 942
|
22 143 942
|
31 114 982
|
|
| Retained Earnings |
65 279
|
1 801 088
|
2 907 620
|
3 365 259
|
2 612 483
|
9 328 983
|
21 961 483
|
35 072 237
|
41 057 410
|
33 614 194
|
26 587 373
|
|
| Additional Paid In Capital |
36 494
|
1 220 852
|
1 220 852
|
1 220 852
|
1 220 852
|
1 220 852
|
1 220 498
|
1 220 498
|
1 220 498
|
1 220 498
|
1 220 059
|
|
| Unrealized Security Profit/Loss |
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
1 153 004
|
|
| Other Equity |
1 523 228
|
1 538 331
|
1 543 137
|
505 465
|
1 284 005
|
1 409 091
|
1 256 460
|
1 297 905
|
1 330 779
|
1 386 044
|
1 425 986
|
|
| Total Equity |
11 670 645
N/A
|
15 682 605
+34%
|
16 793 943
+7%
|
18 121 481
+8%
|
18 147 244
+0%
|
6 330 864
-65%
|
1 506 412
-76%
|
11 562 896
N/A
|
17 515 195
-51%
|
10 016 715
+43%
|
6 020 649
N/A
|
|
| Total Liabilities & Equity |
89 181 674
N/A
|
96 480 328
+8%
|
88 550 486
-8%
|
82 390 257
-7%
|
76 454 866
-7%
|
62 562 138
-18%
|
63 057 737
+1%
|
60 636 188
-4%
|
57 716 931
-5%
|
58 186 614
+1%
|
73 490 416
+26%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1 120
|
1 736
|
1 736
|
1 793
|
1 793
|
1 793
|
2 214
|
2 810
|
2 810
|
2 810
|
3 111
|
|
Switch to:
Switch to:
See Also
Discover More
