Duc Long Gia Lai Group JSC
VN:DLG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Duc Long Gia Lai Group JSC
VN:DLG
|
VN |
|
W
|
World Houseware (Holdings) Ltd
HKEX:713
|
HK |
|
GATX Corp
NYSE:GATX
|
US |
|
S
|
Sichuan Kelun-Biotech Biopharmaceutical Co Ltd
HKEX:6990
|
CN |
|
Playmates Toys Ltd
HKEX:869
|
HK |
|
K
|
KeyMed Biosciences Inc
HKEX:2162
|
CN |
|
Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
|
IN |
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
|
M
|
Mural Oncology PLC
NASDAQ:MURA
|
IE |
Balance Sheet
Balance Sheet Decomposition
Duc Long Gia Lai Group JSC
Duc Long Gia Lai Group JSC
Balance Sheet
Duc Long Gia Lai Group JSC
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
43 042
|
26 045
|
13 438
|
17 120
|
8 671
|
6 289
|
82 089
|
106 621
|
220 108
|
96 809
|
373 765
|
79 632
|
168 009
|
138 061
|
122 636
|
117 985
|
194 566
|
95 037
|
29 140
|
|
| Cash |
43 042
|
26 045
|
13 438
|
17 120
|
4 471
|
6 289
|
81 889
|
88 321
|
96 121
|
55 800
|
362 212
|
79 632
|
168 009
|
138 061
|
122 134
|
117 985
|
194 566
|
95 037
|
29 140
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
4 200
|
0
|
200
|
18 300
|
123 987
|
41 009
|
11 553
|
0
|
0
|
0
|
502
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
12 900
|
16 313
|
13 989
|
51 130
|
45 377
|
139 331
|
253 271
|
340 000
|
837 265
|
580 095
|
297 462
|
264 000
|
245 808
|
0
|
50 000
|
50 000
|
50 000
|
0
|
282 450
|
|
| Total Receivables |
44 459
|
29 559
|
218 677
|
395 039
|
610 690
|
518 841
|
381 894
|
979 391
|
1 344 449
|
1 744 222
|
1 831 877
|
2 453 247
|
2 533 379
|
1 962 966
|
1 727 463
|
1 180 725
|
651 009
|
1 254 014
|
1 383 394
|
|
| Accounts Receivables |
37 242
|
12 100
|
186 853
|
241 198
|
448 171
|
417 923
|
287 516
|
242 687
|
408 593
|
587 127
|
680 618
|
779 092
|
550 642
|
381 568
|
619 101
|
567 403
|
1 154 475
|
1 461 121
|
868 812
|
|
| Other Receivables |
7 217
|
17 459
|
31 824
|
153 841
|
162 519
|
100 918
|
94 378
|
736 704
|
935 856
|
1 157 095
|
1 151 259
|
1 674 155
|
1 982 737
|
1 581 398
|
1 108 362
|
1 748 129
|
1 805 485
|
2 715 134
|
2 252 207
|
|
| Inventory |
102 136
|
132 550
|
239 407
|
333 230
|
385 729
|
380 862
|
333 644
|
381 765
|
535 384
|
413 497
|
541 212
|
745 032
|
405 275
|
402 721
|
369 436
|
243 504
|
178 446
|
112 637
|
103 822
|
|
| Other Current Assets |
54 869
|
55 712
|
47 535
|
167 410
|
126 233
|
134 911
|
167 549
|
93 704
|
198 181
|
249 839
|
253 666
|
519 765
|
238 824
|
107 670
|
64 385
|
55 179
|
57 595
|
51 922
|
51 611
|
|
| Total Current Assets |
257 406
|
260 178
|
533 046
|
963 930
|
1 176 700
|
1 180 234
|
1 218 447
|
1 901 481
|
3 135 386
|
3 084 462
|
3 297 982
|
4 061 676
|
3 591 296
|
2 611 418
|
2 333 919
|
1 647 393
|
1 131 710
|
1 513 598
|
1 850 417
|
|
| PP&E Net |
97 196
|
221 345
|
237 573
|
358 310
|
545 016
|
588 314
|
797 797
|
1 720 985
|
2 932 565
|
3 103 245
|
3 243 329
|
3 320 224
|
3 346 016
|
3 628 855
|
2 833 140
|
2 622 959
|
2 428 190
|
2 228 242
|
1 451 981
|
|
| PP&E Gross |
97 196
|
221 345
|
237 573
|
358 310
|
545 016
|
588 314
|
797 797
|
1 720 985
|
2 932 565
|
3 103 245
|
3 243 329
|
3 320 224
|
3 346 016
|
3 628 855
|
2 833 140
|
2 622 959
|
2 428 190
|
2 228 242
|
1 451 981
|
|
| Accumulated Depreciation |
17 003
|
22 275
|
30 491
|
40 510
|
54 476
|
46 661
|
52 820
|
53 701
|
365 022
|
447 838
|
904 202
|
1 363 804
|
1 488 380
|
1 671 518
|
1 404 378
|
1 560 910
|
1 775 705
|
1 210 627
|
707 934
|
|
| Intangible Assets |
95 301
|
95 542
|
95 475
|
95 533
|
95 513
|
43 620
|
45 167
|
54 140
|
64 459
|
84 785
|
82 332
|
77 597
|
77 744
|
79 484
|
54 139
|
27 349
|
24 215
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290 584
|
263 087
|
240 320
|
246 490
|
196 759
|
327 911
|
255 114
|
210 163
|
163 136
|
96 501
|
79 373
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219 661
|
182 709
|
248 386
|
1 252 611
|
801 838
|
1 226 406
|
1 446 265
|
1 440 109
|
974 633
|
1 125 444
|
387 874
|
397 795
|
|
| Long-Term Investments |
5 600
|
5 600
|
5 600
|
15 600
|
97 325
|
375 721
|
352 982
|
200 459
|
150 265
|
164 683
|
134 365
|
131 799
|
108 594
|
40 095
|
37 914
|
45 317
|
49 418
|
33 275
|
402 012
|
|
| Other Long-Term Assets |
2 258
|
6 588
|
4 458
|
5 550
|
11 359
|
8 903
|
5 920
|
9 938
|
59 640
|
57 001
|
61 552
|
72 635
|
67 698
|
96 541
|
116 014
|
84 031
|
129 836
|
88 879
|
34 468
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290 584
|
263 087
|
240 320
|
246 490
|
196 759
|
327 911
|
255 114
|
210 163
|
163 136
|
96 501
|
79 373
|
|
| Total Assets |
457 761
N/A
|
589 253
+29%
|
876 152
+49%
|
1 438 923
+64%
|
1 925 912
+34%
|
2 196 792
+14%
|
2 420 313
+10%
|
4 106 664
+70%
|
6 815 607
+66%
|
7 005 648
+3%
|
8 312 491
+19%
|
8 712 258
+5%
|
8 614 513
-1%
|
8 230 569
-4%
|
7 070 349
-14%
|
5 611 846
-21%
|
5 051 949
-10%
|
4 348 369
-14%
|
4 216 046
-3%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
2 293
|
11 768
|
188 904
|
227 267
|
222 062
|
119 707
|
141 768
|
205 487
|
609 146
|
411 726
|
495 283
|
560 835
|
505 795
|
510 831
|
382 257
|
272 530
|
277 587
|
206 705
|
140 399
|
|
| Accrued Liabilities |
455
|
1 926
|
4 288
|
9 162
|
32 084
|
12 012
|
28 318
|
28 348
|
68 320
|
93 773
|
194 372
|
258 723
|
322 594
|
460 487
|
431 252
|
460 171
|
536 822
|
318 644
|
368 588
|
|
| Short-Term Debt |
143 433
|
202 670
|
224 269
|
323 729
|
370 001
|
560 173
|
0
|
0
|
0
|
695 133
|
455 857
|
403 499
|
443 259
|
359 280
|
209 072
|
200 550
|
0
|
174 984
|
174 984
|
|
| Current Portion of Long-Term Debt |
4 212
|
10 611
|
23 116
|
14 218
|
39 119
|
0
|
118 341
|
251 932
|
317 745
|
0
|
287 638
|
634 413
|
891 588
|
1 020 981
|
1 026 248
|
925 009
|
1 128 314
|
689 763
|
531 664
|
|
| Other Current Liabilities |
29 827
|
29 083
|
21 976
|
251 209
|
310 384
|
113 779
|
172 619
|
162 513
|
206 067
|
269 129
|
326 462
|
674 411
|
598 127
|
682 095
|
685 468
|
733 896
|
826 950
|
703 339
|
786 926
|
|
| Total Current Liabilities |
180 220
|
256 059
|
462 553
|
825 585
|
973 651
|
805 672
|
461 046
|
648 280
|
1 201 279
|
1 469 761
|
1 759 612
|
2 531 881
|
2 761 363
|
3 033 674
|
2 734 296
|
2 592 155
|
2 769 672
|
2 093 436
|
2 002 561
|
|
| Long-Term Debt |
15 461
|
18 625
|
56 815
|
108 067
|
416 920
|
493 811
|
1 043 505
|
1 790 555
|
2 915 633
|
2 867 395
|
3 181 787
|
2 676 349
|
2 386 513
|
2 586 779
|
1 952 636
|
1 845 661
|
1 682 861
|
1 433 391
|
1 154 060
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4 642
|
4 007
|
725
|
2 629
|
5 475
|
12 091
|
17 482
|
34 451
|
89 169
|
64 362
|
64 789
|
71 104
|
69 539
|
63 737
|
|
| Minority Interest |
0
|
4 707
|
19 284
|
99 212
|
107 353
|
101 146
|
103 025
|
108 450
|
156 838
|
156 515
|
251 004
|
373 950
|
329 906
|
310 650
|
132 118
|
128 208
|
135 386
|
158 535
|
37 391
|
|
| Other Liabilities |
0
|
0
|
4 628
|
8 195
|
8 761
|
8 730
|
249
|
0
|
539 627
|
9 723
|
7 242
|
4 391
|
2 132
|
14 391
|
220
|
220
|
797
|
130
|
130
|
|
| Total Liabilities |
195 680
N/A
|
279 391
+43%
|
543 280
+94%
|
1 041 060
+92%
|
1 506 685
+45%
|
1 414 002
-6%
|
1 611 832
+14%
|
2 548 010
+58%
|
4 816 005
+89%
|
4 508 870
-6%
|
5 211 735
+16%
|
5 604 054
+8%
|
5 514 365
-2%
|
6 034 664
+9%
|
4 883 632
-19%
|
4 631 033
-5%
|
4 659 821
+1%
|
3 755 031
-19%
|
3 257 878
-13%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
244 554
|
291 000
|
291 000
|
291 000
|
352 107
|
670 851
|
697 449
|
1 492 535
|
1 691 861
|
2 301 443
|
2 850 578
|
2 993 097
|
2 993 097
|
2 993 097
|
2 993 097
|
2 993 097
|
2 993 097
|
2 993 097
|
2 993 097
|
|
| Retained Earnings |
0
|
217
|
21 903
|
84 758
|
46 410
|
43 291
|
43 001
|
54 166
|
133 480
|
126 086
|
180 792
|
42 003
|
40 695
|
865 907
|
850 365
|
2 069 778
|
2 664 380
|
2 456 466
|
2 091 637
|
|
| Additional Paid In Capital |
11 970
|
13 336
|
13 336
|
13 336
|
3 443
|
49 939
|
49 922
|
819
|
49 928
|
50 513
|
50 511
|
50 511
|
50 511
|
50 511
|
50 511
|
50 511
|
50 511
|
50 511
|
50 511
|
|
| Other Equity |
5 556
|
5 309
|
6 633
|
8 769
|
17 267
|
18 709
|
18 109
|
11 135
|
124 333
|
18 737
|
18 875
|
22 593
|
15 845
|
18 203
|
6 526
|
6 983
|
12 900
|
6 196
|
6 196
|
|
| Total Equity |
262 081
N/A
|
309 861
+18%
|
332 872
+7%
|
397 863
+20%
|
419 227
+5%
|
782 791
+87%
|
808 481
+3%
|
1 558 654
+93%
|
1 999 602
+28%
|
2 496 778
+25%
|
3 100 756
+24%
|
3 108 204
+0%
|
3 100 148
0%
|
2 195 905
-29%
|
2 186 717
0%
|
980 813
-55%
|
392 128
-60%
|
593 339
+51%
|
958 167
+61%
|
|
| Total Liabilities & Equity |
457 761
N/A
|
589 253
+29%
|
876 152
+49%
|
1 438 923
+64%
|
1 925 912
+34%
|
2 196 792
+14%
|
2 420 313
+10%
|
4 106 664
+70%
|
6 815 607
+66%
|
7 005 648
+3%
|
8 312 491
+19%
|
8 712 258
+5%
|
8 614 513
-1%
|
8 230 569
-4%
|
7 070 349
-14%
|
5 611 846
-21%
|
5 051 949
-10%
|
4 348 369
-14%
|
4 216 046
-3%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
37
|
44
|
44
|
44
|
44
|
54
|
57
|
106
|
120
|
242
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|