Taiwan Paiho Ltd
TWSE:9938

Watchlist Manager
Taiwan Paiho Ltd Logo
Taiwan Paiho Ltd
TWSE:9938
Watchlist
Price: 48.7 TWD -1.62% Market Closed
Market Cap: NT$14.5B

Income Statement

Earnings Waterfall
Taiwan Paiho Ltd

Income Statement
Taiwan Paiho Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
129
121
111
95
81
81
86
96
98
99
99
94
96
88
77
66
53
48
45
45
47
48
49
49
48
48
49
52
55
55
58
57
59
60
68
85
99
122
146
170
185
213
235
249
276
275
258
228
193
164
146
142
138
137
152
204
290
390
491
563
618
614
589
612
606
623
637
591
Revenue
6 182
N/A
6 141
-1%
5 938
-3%
5 757
-3%
5 783
+0%
5 845
+1%
6 311
+8%
7 388
+17%
8 374
+13%
9 029
+8%
9 261
+3%
8 619
-7%
8 154
-5%
7 630
-6%
7 127
-7%
6 981
-2%
6 981
0%
7 074
+1%
7 526
+6%
7 878
+5%
8 107
+3%
8 593
+6%
8 740
+2%
8 927
+2%
9 116
+2%
9 148
+0%
9 250
+1%
9 401
+2%
9 443
+0%
9 793
+4%
10 091
+3%
10 447
+4%
10 630
+2%
10 932
+3%
11 109
+2%
11 545
+4%
11 748
+2%
11 838
+1%
11 977
+1%
11 968
0%
13 716
+15%
15 171
+11%
15 719
+4%
16 288
+4%
15 300
-6%
15 553
+2%
14 999
-4%
14 685
-2%
14 645
0%
14 720
+1%
17 733
+20%
17 814
+0%
18 288
+3%
17 880
-2%
16 907
-5%
17 433
+3%
16 270
-7%
15 009
-8%
12 681
-16%
12 251
-3%
12 445
+2%
12 997
+4%
14 011
+8%
14 754
+5%
15 459
+5%
16 153
+4%
16 022
-1%
15 871
-1%
Gross Profit
Cost of Revenue
(4 559)
(4 591)
(4 476)
(4 252)
(4 210)
(4 189)
(4 458)
(5 354)
(6 162)
(6 656)
(6 863)
(6 346)
(6 045)
(5 643)
(5 262)
(5 085)
(4 981)
(5 020)
(5 240)
(5 473)
(5 611)
(5 912)
(5 964)
(6 032)
(6 061)
(6 019)
(6 017)
(6 015)
(5 938)
(6 053)
(6 188)
(6 379)
(6 451)
(6 610)
(6 696)
(6 907)
(7 043)
(7 144)
(7 332)
(7 444)
(8 732)
(9 842)
(10 205)
(10 590)
(9 832)
(9 786)
(9 505)
(9 313)
(9 269)
(9 214)
(10 931)
(11 024)
(11 359)
(11 308)
(10 865)
(11 227)
(10 680)
(10 027)
(8 767)
(8 505)
(8 617)
(8 878)
(9 245)
(9 524)
(9 817)
(10 099)
(10 099)
(10 110)
Gross Profit
1 623
N/A
1 551
-4%
1 463
-6%
1 505
+3%
1 573
+5%
1 656
+5%
1 853
+12%
2 034
+10%
2 212
+9%
2 373
+7%
2 398
+1%
2 273
-5%
2 110
-7%
1 988
-6%
1 866
-6%
1 896
+2%
2 000
+5%
2 055
+3%
2 287
+11%
2 405
+5%
2 495
+4%
2 681
+7%
2 776
+4%
2 896
+4%
3 054
+5%
3 128
+2%
3 233
+3%
3 386
+5%
3 505
+4%
3 741
+7%
3 903
+4%
4 068
+4%
4 179
+3%
4 323
+3%
4 413
+2%
4 638
+5%
4 705
+1%
4 694
0%
4 645
-1%
4 525
-3%
4 984
+10%
5 329
+7%
5 514
+3%
5 698
+3%
5 468
-4%
5 767
+5%
5 494
-5%
5 372
-2%
5 376
+0%
5 507
+2%
6 803
+24%
6 789
0%
6 929
+2%
6 572
-5%
6 042
-8%
6 206
+3%
5 591
-10%
4 983
-11%
3 914
-21%
3 746
-4%
3 828
+2%
4 118
+8%
4 765
+16%
5 229
+10%
5 642
+8%
6 054
+7%
5 923
-2%
5 761
-3%
Operating Income
Operating Expenses
(1 281)
(1 258)
(1 225)
(1 122)
(1 092)
(1 072)
(1 081)
(1 147)
(1 223)
(1 248)
(1 246)
(1 213)
(1 237)
(1 225)
(1 212)
(1 239)
(1 239)
(1 260)
(1 316)
(1 358)
(1 379)
(1 433)
(1 448)
(1 477)
(1 521)
(1 534)
(1 555)
(1 568)
(1 587)
(1 668)
(1 723)
(1 807)
(1 860)
(1 891)
(1 936)
(1 985)
(2 031)
(2 097)
(2 209)
(2 303)
(2 613)
(2 749)
(2 823)
(2 883)
(2 709)
(2 750)
(2 653)
(2 580)
(2 567)
(2 558)
(2 729)
(2 792)
(2 951)
(3 002)
(3 037)
(3 112)
(2 876)
(2 775)
(2 668)
(2 625)
(2 778)
(2 738)
(2 772)
(2 782)
(2 885)
(2 998)
(3 001)
(3 033)
Selling, General & Administrative
(1 207)
(1 176)
(1 128)
(1 017)
(1 015)
(977)
(988)
(1 042)
(1 091)
(1 093)
(1 086)
(1 053)
(1 099)
(1 086)
(1 065)
(1 073)
(1 054)
(1 074)
(1 120)
(1 161)
(1 190)
(1 235)
(1 245)
(1 269)
(1 295)
(1 309)
(1 322)
(1 322)
(1 331)
(1 396)
(1 444)
(1 519)
(1 565)
(1 592)
(1 634)
(1 673)
(1 707)
(1 763)
(1 845)
(1 894)
(2 137)
(2 217)
(2 236)
(2 266)
(2 096)
(2 128)
(2 057)
(2 002)
(2 012)
(2 000)
(2 153)
(2 215)
(2 392)
(2 452)
(2 499)
(2 577)
(2 332)
(2 239)
(2 145)
(2 116)
(2 264)
(2 248)
(2 278)
(2 283)
(2 370)
(2 462)
(2 465)
(2 488)
Research & Development
(73)
(82)
(98)
(105)
(76)
(84)
(94)
(105)
(132)
(155)
(161)
(160)
(138)
(140)
(148)
(165)
(185)
(186)
(196)
(197)
(188)
(198)
(203)
(209)
(226)
(225)
(233)
(246)
(257)
(272)
(279)
(288)
(295)
(299)
(303)
(312)
(324)
(334)
(364)
(409)
(476)
(532)
(586)
(617)
(613)
(622)
(597)
(578)
(555)
(426)
(444)
(445)
(558)
(550)
(538)
(535)
(544)
(536)
(524)
(509)
(514)
(490)
(494)
(499)
(515)
(537)
(537)
(546)
Other Operating Expenses
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(132)
(132)
(132)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
342
N/A
292
-15%
237
-19%
383
+61%
481
+26%
584
+21%
772
+32%
887
+15%
989
+12%
1 125
+14%
1 152
+2%
1 060
-8%
873
-18%
763
-13%
653
-14%
657
+1%
761
+16%
795
+4%
971
+22%
1 046
+8%
1 117
+7%
1 248
+12%
1 328
+6%
1 418
+7%
1 533
+8%
1 595
+4%
1 678
+5%
1 818
+8%
1 918
+6%
2 073
+8%
2 180
+5%
2 260
+4%
2 319
+3%
2 432
+5%
2 477
+2%
2 653
+7%
2 674
+1%
2 598
-3%
2 436
-6%
2 221
-9%
2 371
+7%
2 580
+9%
2 691
+4%
2 815
+5%
2 759
-2%
3 017
+9%
2 840
-6%
2 792
-2%
2 809
+1%
2 948
+5%
4 074
+38%
3 997
-2%
3 978
0%
3 570
-10%
3 005
-16%
3 094
+3%
2 715
-12%
2 208
-19%
1 246
-44%
1 121
-10%
1 050
-6%
1 380
+31%
1 993
+44%
2 447
+23%
2 757
+13%
3 055
+11%
2 921
-4%
2 728
-7%
Pre-Tax Income
Interest Income Expense
(151)
(113)
(107)
(107)
(108)
(120)
(111)
593
600
603
646
(47)
(35)
(8)
(28)
(14)
3
13
12
(1)
(5)
(10)
(14)
8
36
56
62
75
50
25
29
(13)
10
(32)
(54)
(59)
(122)
(136)
(136)
(185)
(179)
(173)
(198)
(162)
(230)
(234)
(222)
(238)
(195)
(148)
(173)
(120)
(67)
(64)
24
14
(131)
(271)
(419)
(552)
(584)
(550)
(546)
(565)
(514)
(548)
(649)
(632)
Non-Reccuring Items
0
(9)
(21)
(20)
(20)
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
55
25
20
(13)
(7)
(5)
(1)
(7)
(11)
(18)
(15)
(11)
(10)
(6)
(8)
(24)
(20)
0
0
0
(12)
0
0
0
0
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(12)
1
(5)
(26)
1
(26)
(15)
(0)
(24)
(19)
(8)
(3)
20
10
(10)
3
6
(35)
(11)
(7)
24
21
4
(6)
(3)
(3)
1
20
16
4
7
(5)
27
23
26
45
39
33
42
20
21
23
12
15
8
13
29
60
70
66
46
56
116
106
117
86
(13)
(46)
(49)
(49)
5
48
40
38
40
56
74
86
Pre-Tax Income
234
N/A
196
-16%
123
-37%
216
+76%
347
+61%
432
+25%
646
+49%
1 473
+128%
1 554
+5%
1 691
+9%
1 775
+5%
1 000
-44%
847
-15%
758
-10%
607
-20%
622
+2%
726
+17%
773
+6%
971
+26%
1 040
+7%
1 124
+8%
1 259
+12%
1 318
+5%
1 420
+8%
1 566
+10%
1 647
+5%
1 740
+6%
1 913
+10%
1 960
+2%
2 102
+7%
2 215
+5%
2 242
+1%
2 355
+5%
2 423
+3%
2 449
+1%
2 638
+8%
2 592
-2%
2 494
-4%
2 342
-6%
2 056
-12%
2 213
+8%
2 431
+10%
2 505
+3%
2 668
+6%
2 536
-5%
2 796
+10%
2 648
-5%
2 615
-1%
2 684
+3%
2 866
+7%
3 947
+38%
3 934
0%
4 027
+2%
3 612
-10%
3 146
-13%
3 193
+2%
2 571
-19%
1 890
-26%
777
-59%
520
-33%
471
-9%
878
+87%
1 488
+69%
1 921
+29%
2 284
+19%
2 562
+12%
2 345
-8%
2 180
-7%
Net Income
Tax Provision
(93)
(94)
(27)
(59)
(120)
(148)
(215)
(369)
(308)
(313)
(347)
(162)
(173)
(164)
(156)
(175)
(204)
(230)
(278)
(290)
(334)
(364)
(369)
(397)
(417)
(438)
(484)
(558)
(574)
(583)
(613)
(599)
(633)
(683)
(703)
(766)
(759)
(710)
(644)
(601)
(698)
(855)
(874)
(912)
(840)
(938)
(908)
(878)
(883)
(927)
(1 349)
(1 317)
(1 361)
(1 183)
(914)
(925)
(782)
(571)
(272)
(221)
(194)
(298)
(441)
(596)
(685)
(767)
(720)
(632)
Income from Continuing Operations
141
102
96
157
227
284
431
1 104
1 246
1 379
1 428
838
674
595
452
447
521
543
693
750
791
896
949
1 023
1 150
1 210
1 256
1 356
1 386
1 519
1 602
1 643
1 723
1 740
1 746
1 872
1 833
1 783
1 698
1 455
1 514
1 576
1 631
1 756
1 696
1 857
1 740
1 737
1 800
1 939
2 598
2 617
2 666
2 429
2 232
2 269
1 789
1 319
506
299
277
580
1 047
1 325
1 598
1 797
1 626
1 550
Income to Minority Interest
(29)
(14)
(10)
(7)
(9)
(14)
(15)
(37)
(67)
(101)
(131)
(114)
(90)
(70)
(45)
(51)
(67)
(66)
(83)
(89)
(85)
(99)
(122)
(139)
(170)
(201)
(216)
(235)
(245)
(247)
(241)
(231)
(232)
(221)
(214)
(226)
(213)
(207)
(190)
(125)
(154)
(175)
(157)
(216)
(174)
(208)
(236)
(219)
(249)
(339)
(556)
(591)
(606)
(488)
(418)
(403)
(268)
(127)
199
260
304
198
8
(68)
(182)
(255)
(233)
(268)
Net Income (Common)
113
N/A
88
-22%
87
-1%
150
+74%
218
+45%
270
+24%
416
+54%
1 067
+157%
1 178
+10%
1 277
+8%
1 297
+2%
724
-44%
584
-19%
525
-10%
406
-23%
396
-3%
454
+15%
477
+5%
610
+28%
661
+8%
705
+7%
797
+13%
827
+4%
884
+7%
980
+11%
1 009
+3%
1 040
+3%
1 121
+8%
1 140
+2%
1 272
+12%
1 361
+7%
1 412
+4%
1 490
+6%
1 519
+2%
1 532
+1%
1 647
+7%
1 620
-2%
1 577
-3%
1 508
-4%
1 330
-12%
1 360
+2%
1 401
+3%
1 474
+5%
1 539
+4%
1 522
-1%
1 650
+8%
1 504
-9%
1 518
+1%
1 552
+2%
1 600
+3%
2 042
+28%
2 026
-1%
2 060
+2%
1 942
-6%
1 814
-7%
1 866
+3%
1 520
-19%
1 192
-22%
705
-41%
559
-21%
581
+4%
778
+34%
1 056
+36%
1 257
+19%
1 416
+13%
1 540
+9%
1 392
-10%
1 281
-8%
EPS (Diluted)
0.35
N/A
0.27
-23%
0.27
N/A
0.47
+74%
0.69
+47%
0.86
+25%
1.32
+53%
3.39
+157%
3.75
+11%
4.05
+8%
4.12
+2%
2.3
-44%
1.86
-19%
1.74
-6%
1.36
-22%
1.31
-4%
1.52
+16%
1.6
+5%
2.05
+28%
2.22
+8%
2.36
+6%
2.67
+13%
2.77
+4%
2.96
+7%
3.28
+11%
3.39
+3%
3.5
+3%
3.77
+8%
3.82
+1%
4.27
+12%
4.56
+7%
4.73
+4%
5
+6%
5.09
+2%
5.14
+1%
5.52
+7%
5.43
-2%
5.29
-3%
5.06
-4%
4.47
-12%
4.56
+2%
4.7
+3%
4.94
+5%
5.16
+4%
5.1
-1%
5.53
+8%
5.04
-9%
5.09
+1%
5.2
+2%
5.36
+3%
6.84
+28%
6.79
-1%
6.9
+2%
6.51
-6%
6.08
-7%
6.25
+3%
5.09
-19%
4
-21%
2.36
-41%
1.88
-20%
1.95
+4%
2.61
+34%
3.54
+36%
4.21
+19%
4.75
+13%
5.16
+9%
4.67
-9%
4.29
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett