Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
T

Taiwan Secom Co Ltd
TWSE:9917

Watchlist Manager
Taiwan Secom Co Ltd
TWSE:9917
Watchlist
Price: 113 TWD -1.31% Market Closed
Market Cap: NT$51B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+25%
5Y
+39%
10Y
+41%
Operating Income
+
3Y
+27%
5Y
+22%
10Y
+31%
Net Income
+
3Y
+12%
5Y
+33%
10Y
+43%

Earnings Waterfall
Taiwan Secom Co Ltd

Income Statement
Taiwan Secom Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
56
51
45
39
31
28
28
25
24
24
23
24
25
25
25
24
22
20
20
21
22
23
25
25
26
26
26
27
26
27
30
33
36
39
39
38
37
36
36
37
36
38
39
39
40
39
39
39
40
43
46
48
49
50
50
56
66
81
94
106
113
116
121
127
130
136
144
149
Revenue
11 873
N/A
11 620
-2%
11 153
-4%
11 082
-1%
11 176
+1%
10 967
-2%
11 155
+2%
11 008
-1%
11 175
+2%
11 442
+2%
11 638
+2%
11 850
+2%
11 649
-2%
11 778
+1%
11 908
+1%
11 958
+0%
12 059
+1%
12 118
+0%
12 230
+1%
12 334
+1%
12 613
+2%
12 703
+1%
12 759
+0%
12 899
+1%
13 072
+1%
13 219
+1%
13 337
+1%
13 348
+0%
13 288
0%
13 208
-1%
13 298
+1%
13 429
+1%
13 480
+0%
13 499
+0%
13 275
-2%
13 136
-1%
13 055
-1%
13 102
+0%
13 227
+1%
13 251
+0%
13 394
+1%
13 429
+0%
13 460
+0%
13 510
+0%
13 412
-1%
13 398
0%
13 504
+1%
13 580
+1%
13 706
+1%
13 946
+2%
13 968
+0%
13 944
0%
14 135
+1%
14 338
+1%
14 675
+2%
15 064
+3%
15 357
+2%
15 685
+2%
16 163
+3%
16 646
+3%
17 074
+3%
17 289
+1%
17 359
+0%
17 539
+1%
17 859
+2%
18 215
+2%
18 625
+2%
18 853
+1%
Gross Profit
Cost of Revenue
(6 530)
(6 410)
(6 075)
(6 069)
(6 333)
(6 316)
(6 369)
(6 293)
(6 590)
(6 727)
(6 971)
(7 139)
(6 794)
(6 990)
(7 180)
(7 312)
(7 503)
(7 514)
(7 563)
(7 606)
(7 801)
(7 827)
(7 902)
(8 025)
(8 231)
(8 404)
(8 585)
(8 573)
(8 503)
(8 361)
(8 320)
(8 420)
(8 498)
(8 576)
(8 494)
(8 460)
(8 407)
(8 439)
(8 468)
(8 469)
(8 487)
(8 522)
(8 540)
(8 561)
(8 519)
(8 519)
(8 630)
(8 667)
(8 697)
(8 851)
(8 842)
(8 858)
(9 101)
(9 368)
(9 744)
(10 075)
(10 284)
(10 479)
(10 770)
(11 134)
(11 496)
(11 658)
(11 715)
(11 848)
(12 044)
(12 238)
(12 489)
(12 631)
Gross Profit
5 342
N/A
5 211
-2%
5 078
-3%
5 013
-1%
4 844
-3%
4 650
-4%
4 787
+3%
4 714
-2%
4 584
-3%
4 715
+3%
4 667
-1%
4 711
+1%
4 855
+3%
4 788
-1%
4 728
-1%
4 646
-2%
4 555
-2%
4 604
+1%
4 668
+1%
4 727
+1%
4 811
+2%
4 876
+1%
4 857
0%
4 874
+0%
4 840
-1%
4 815
-1%
4 752
-1%
4 775
+0%
4 785
+0%
4 847
+1%
4 979
+3%
5 010
+1%
4 982
-1%
4 924
-1%
4 780
-3%
4 676
-2%
4 648
-1%
4 662
+0%
4 759
+2%
4 783
+0%
4 907
+3%
4 908
+0%
4 920
+0%
4 949
+1%
4 893
-1%
4 878
0%
4 874
0%
4 913
+1%
5 009
+2%
5 095
+2%
5 126
+1%
5 086
-1%
5 034
-1%
4 970
-1%
4 930
-1%
4 988
+1%
5 074
+2%
5 206
+3%
5 393
+4%
5 511
+2%
5 578
+1%
5 631
+1%
5 644
+0%
5 692
+1%
5 816
+2%
5 977
+3%
6 137
+3%
6 221
+1%
Operating Income
Operating Expenses
(3 283)
(3 361)
(3 299)
(3 125)
(3 007)
(2 850)
(3 019)
(2 898)
(2 727)
(2 828)
(2 651)
(2 666)
(2 806)
(2 762)
(2 564)
(2 422)
(2 291)
(2 369)
(2 350)
(2 371)
(2 445)
(2 480)
(2 450)
(2 471)
(2 412)
(2 381)
(2 372)
(2 400)
(2 374)
(2 404)
(2 427)
(2 433)
(2 353)
(3 222)
(3 172)
(3 171)
(2 426)
(2 316)
(2 472)
(2 317)
(2 346)
(2 364)
(2 360)
(2 382)
(2 360)
(2 357)
(2 361)
(2 364)
(2 369)
(2 446)
(2 455)
(2 400)
(2 368)
(2 438)
(2 477)
(2 540)
(2 609)
(2 690)
(2 772)
(2 864)
(2 938)
(2 971)
(2 977)
(2 989)
(2 950)
(2 993)
(3 071)
(3 118)
Selling, General & Administrative
(3 151)
(3 065)
(2 985)
(2 935)
(2 809)
(2 658)
(2 826)
(2 705)
(2 538)
(2 652)
(2 485)
(2 506)
(2 647)
(2 519)
(2 399)
(2 266)
(2 139)
(2 152)
(2 205)
(2 228)
(2 304)
(2 337)
(2 305)
(2 324)
(2 266)
(2 239)
(2 235)
(2 224)
(2 250)
(2 253)
(2 285)
(2 294)
(2 249)
(2 380)
(2 331)
(2 335)
(2 333)
(2 220)
(2 255)
(2 213)
(2 241)
(2 211)
(2 210)
(2 232)
(2 258)
(2 255)
(2 255)
(2 255)
(2 258)
(2 287)
(2 301)
(2 289)
(2 256)
(2 302)
(2 340)
(2 398)
(2 486)
(2 518)
(2 599)
(2 695)
(2 819)
(2 853)
(2 858)
(2 871)
(2 825)
(2 875)
(2 957)
(3 006)
Research & Development
(132)
(157)
(174)
(191)
(198)
(193)
(193)
(193)
(188)
(176)
(166)
(160)
(159)
(163)
(165)
(156)
(152)
(148)
(145)
(143)
(140)
(144)
(146)
(148)
(146)
(142)
(137)
(131)
(124)
(117)
(110)
(107)
(104)
(100)
(99)
(94)
(93)
(96)
(100)
(103)
(105)
(105)
(103)
(103)
(102)
(102)
(106)
(109)
(112)
(86)
(84)
(83)
(112)
(113)
(114)
(120)
(123)
(127)
(128)
(124)
(119)
(118)
(119)
(120)
(125)
(119)
(116)
(112)
Other Operating Expenses
0
(139)
(139)
0
0
0
0
0
0
0
0
0
0
(81)
0
0
0
(70)
0
0
0
0
0
0
0
0
0
(46)
0
(34)
(32)
(32)
0
(742)
(742)
(742)
0
0
(116)
0
0
(47)
(47)
(47)
0
0
0
0
0
(73)
(70)
(28)
0
(22)
(22)
(22)
0
(45)
(45)
(45)
0
0
0
0
0
0
0
0
Operating Income
2 059
N/A
1 849
-10%
1 779
-4%
1 888
+6%
1 836
-3%
1 800
-2%
1 768
-2%
1 816
+3%
1 858
+2%
1 886
+2%
2 016
+7%
2 046
+1%
2 049
+0%
2 025
-1%
2 165
+7%
2 224
+3%
2 264
+2%
2 235
-1%
2 318
+4%
2 356
+2%
2 367
+0%
2 396
+1%
2 407
+0%
2 403
0%
2 428
+1%
2 434
+0%
2 380
-2%
2 375
0%
2 411
+2%
2 443
+1%
2 552
+4%
2 577
+1%
2 629
+2%
1 702
-35%
1 609
-5%
1 505
-6%
2 222
+48%
2 347
+6%
2 288
-3%
2 466
+8%
2 561
+4%
2 544
-1%
2 560
+1%
2 567
+0%
2 533
-1%
2 521
0%
2 513
0%
2 549
+1%
2 640
+4%
2 648
+0%
2 671
+1%
2 686
+1%
2 666
-1%
2 532
-5%
2 454
-3%
2 449
0%
2 464
+1%
2 517
+2%
2 621
+4%
2 647
+1%
2 640
0%
2 660
+1%
2 667
+0%
2 701
+1%
2 866
+6%
2 983
+4%
3 064
+3%
3 103
+1%
Pre-Tax Income
Interest Income Expense
(250)
(296)
(271)
(228)
97
129
171
216
241
238
196
184
122
108
93
39
83
36
13
39
143
149
179
195
150
200
291
234
130
6
(237)
(348)
(976)
(558)
(336)
(200)
449
92
(20)
(22)
26
47
69
95
144
144
215
254
366
417
448
483
452
657
665
723
699
504
516
439
467
467
601
611
551
551
428
457
Non-Reccuring Items
(139)
0
0
0
0
0
0
0
0
0
(7)
(11)
(81)
0
(92)
(89)
(70)
0
(68)
(77)
(125)
(129)
(113)
(109)
(17)
(49)
(52)
0
(70)
0
0
0
(742)
0
0
0
(65)
(116)
0
(116)
(47)
0
0
0
0
0
(3)
(3)
(45)
0
0
(42)
(22)
0
0
0
(45)
0
0
0
0
0
0
0
(33)
(33)
(33)
(35)
Gain/Loss on Disposition of Assets
(10)
(6)
5
2
2
2
(8)
(6)
(8)
(7)
(0)
1
2
3
6
6
5
3
1
1
4
3
3
(4)
(4)
3
10
15
15
7
24
23
20
20
(9)
(8)
(2)
(2)
(1)
0
(10)
(11)
(10)
(11)
(17)
(17)
(21)
(20)
(6)
(5)
(3)
(2)
(7)
(24)
(20)
(34)
(29)
(10)
(11)
0
(2)
(2)
(0)
4
7
9
8
6
Total Other Income
(9)
25
25
44
(19)
(2)
12
(111)
(9)
(3)
(35)
36
57
34
26
41
(3)
12
23
2
27
30
7
26
7
11
10
14
107
96
157
174
103
100
22
19
19
70
90
65
15
21
53
53
19
32
(9)
(14)
30
12
36
42
(3)
12
1
(27)
42
41
36
100
86
79
78
111
114
115
117
108
Pre-Tax Income
1 651
N/A
1 572
-5%
1 538
-2%
1 706
+11%
1 917
+12%
1 929
+1%
1 942
+1%
1 916
-1%
2 081
+9%
2 114
+2%
2 170
+3%
2 255
+4%
2 148
-5%
2 171
+1%
2 197
+1%
2 220
+1%
2 279
+3%
2 286
+0%
2 287
+0%
2 322
+2%
2 416
+4%
2 449
+1%
2 483
+1%
2 511
+1%
2 564
+2%
2 597
+1%
2 639
+2%
2 638
0%
2 592
-2%
2 553
-2%
2 496
-2%
2 426
-3%
1 033
-57%
1 263
+22%
1 285
+2%
1 316
+2%
2 622
+99%
2 390
-9%
2 357
-1%
2 394
+2%
2 545
+6%
2 601
+2%
2 671
+3%
2 705
+1%
2 679
-1%
2 680
+0%
2 696
+1%
2 766
+3%
2 985
+8%
3 073
+3%
3 153
+3%
3 166
+0%
3 085
-3%
3 177
+3%
3 100
-2%
3 111
+0%
3 131
+1%
3 052
-3%
3 163
+4%
3 187
+1%
3 192
+0%
3 204
+0%
3 346
+4%
3 429
+2%
3 504
+2%
3 625
+3%
3 585
-1%
3 638
+1%
Net Income
Tax Provision
(420)
(402)
(365)
(394)
(476)
(450)
(424)
(343)
(385)
(383)
(406)
(431)
(401)
(407)
(413)
(404)
(399)
(404)
(413)
(433)
(432)
(427)
(407)
(383)
(478)
(489)
(535)
(559)
(488)
(499)
(476)
(489)
(390)
(366)
(310)
(294)
(387)
(353)
(405)
(430)
(446)
(502)
(507)
(513)
(502)
(502)
(519)
(531)
(548)
(572)
(569)
(565)
(507)
(491)
(475)
(473)
(523)
(538)
(562)
(565)
(570)
(564)
(555)
(566)
(611)
(642)
(651)
(657)
Income from Continuing Operations
1 232
1 170
1 173
1 312
1 441
1 479
1 518
1 573
1 697
1 731
1 763
1 824
1 748
1 764
1 785
1 817
1 880
1 882
1 875
1 889
1 984
2 022
2 077
2 128
2 087
2 109
2 104
2 080
2 104
2 054
2 020
1 937
643
898
975
1 022
2 235
2 038
1 952
1 965
2 099
2 099
2 164
2 191
2 177
2 177
2 178
2 235
2 437
2 501
2 584
2 602
2 579
2 686
2 625
2 637
2 608
2 513
2 601
2 622
2 622
2 640
2 792
2 863
2 893
2 983
2 934
2 982
Income to Minority Interest
80
83
60
42
16
11
21
18
6
8
(5)
(20)
(8)
(6)
(2)
11
(1)
(3)
(8)
(22)
(39)
(52)
(55)
(59)
(53)
(47)
(43)
(41)
(42)
(49)
(51)
(54)
(28)
(8)
(10)
(6)
(29)
(42)
(41)
(44)
(52)
(51)
(52)
(51)
(40)
(35)
(38)
(38)
(48)
(58)
(59)
(58)
(52)
(47)
(37)
(34)
(29)
(27)
(35)
(32)
(31)
(36)
(42)
(43)
(48)
(52)
(52)
(58)
Net Income (Common)
1 311
N/A
1 253
-4%
1 233
-2%
1 354
+10%
1 457
+8%
1 490
+2%
1 540
+3%
1 591
+3%
1 703
+7%
1 739
+2%
1 759
+1%
1 804
+3%
1 740
-4%
1 758
+1%
1 783
+1%
1 828
+3%
1 879
+3%
1 879
N/A
1 867
-1%
1 867
0%
1 946
+4%
1 970
+1%
2 022
+3%
2 069
+2%
2 034
-2%
2 062
+1%
2 060
0%
2 039
-1%
2 062
+1%
2 005
-3%
1 968
-2%
1 884
-4%
615
-67%
889
+45%
965
+9%
1 016
+5%
2 206
+117%
1 995
-10%
1 911
-4%
1 921
+1%
2 047
+7%
2 048
+0%
2 113
+3%
2 141
+1%
2 137
0%
2 143
+0%
2 140
0%
2 197
+3%
2 389
+9%
2 443
+2%
2 525
+3%
2 543
+1%
2 527
-1%
2 640
+4%
2 588
-2%
2 603
+1%
2 579
-1%
2 486
-4%
2 566
+3%
2 590
+1%
2 591
+0%
2 604
+0%
2 750
+6%
2 820
+3%
2 845
+1%
2 931
+3%
2 881
-2%
2 924
+1%
EPS (Diluted)
2.98
N/A
2.84
-5%
2.79
-2%
3.07
+10%
3.3
+7%
3.38
+2%
3.49
+3%
3.61
+3%
3.86
+7%
3.95
+2%
3.99
+1%
4.09
+3%
3.95
-3%
3.98
+1%
4.04
+2%
4.14
+2%
4.26
+3%
4.26
N/A
4.23
-1%
4.23
N/A
4.41
+4%
4.46
+1%
4.58
+3%
4.69
+2%
4.61
-2%
4.68
+2%
4.68
N/A
4.63
-1%
4.68
+1%
4.55
-3%
4.47
-2%
4.28
-4%
1.39
-68%
2.03
+46%
2.2
+8%
2.31
+5%
5
+116%
4.52
-10%
4.33
-4%
4.36
+1%
4.64
+6%
4.65
+0%
4.79
+3%
4.85
+1%
4.84
0%
4.86
+0%
4.85
0%
4.98
+3%
5.41
+9%
5.54
+2%
5.72
+3%
5.77
+1%
5.73
-1%
5.98
+4%
5.87
-2%
5.9
+1%
5.84
-1%
5.63
-4%
5.8
+3%
5.85
+1%
5.85
N/A
5.88
+1%
6.2
+5%
6.36
+3%
6.41
+1%
6.61
+3%
6.49
-2%
6.58
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 325,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett