Supreme Electronics Co Ltd
TWSE:8112
Balance Sheet
Balance Sheet Decomposition
Supreme Electronics Co Ltd
Supreme Electronics Co Ltd
Balance Sheet
Supreme Electronics Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
1 985
|
0
|
21
|
|
| Cash |
1 985
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
21
|
|
| Short-Term Investments |
3
|
9
|
8
|
|
| Total Receivables |
18 637
|
23 304
|
24 828
|
|
| Accounts Receivables |
17 248
|
21 835
|
23 345
|
|
| Other Receivables |
1 389
|
1 469
|
1 482
|
|
| Inventory |
21 663
|
22 510
|
23 856
|
|
| Other Current Assets |
1 799
|
1 571
|
2 506
|
|
| Total Current Assets |
44 087
|
50 710
|
55 908
|
|
| PP&E Net |
383
|
450
|
430
|
|
| PP&E Gross |
383
|
450
|
430
|
|
| Accumulated Depreciation |
203
|
214
|
349
|
|
| Intangible Assets |
0
|
0
|
0
|
|
| Goodwill |
87
|
87
|
93
|
|
| Long-Term Investments |
498
|
366
|
246
|
|
| Other Long-Term Assets |
427
|
448
|
407
|
|
| Other Assets |
87
|
87
|
93
|
|
| Total Assets |
45 481
N/A
|
52 061
+14%
|
57 084
+10%
|
|
| Liabilities | ||||
| Accounts Payable |
3 584
|
3 721
|
3 826
|
|
| Short-Term Debt |
14 290
|
17 523
|
15 749
|
|
| Current Portion of Long-Term Debt |
48
|
2 419
|
1 890
|
|
| Other Current Liabilities |
3 106
|
4 663
|
3 558
|
|
| Total Current Liabilities |
21 029
|
28 326
|
25 023
|
|
| Long-Term Debt |
8 309
|
3 709
|
10 615
|
|
| Minority Interest |
838
|
1 110
|
1 122
|
|
| Other Liabilities |
1 459
|
1 449
|
1 673
|
|
| Total Liabilities |
31 634
N/A
|
34 594
+9%
|
38 433
+11%
|
|
| Equity | ||||
| Common Stock |
4 585
|
5 440
|
5 548
|
|
| Retained Earnings |
5 695
|
5 821
|
5 535
|
|
| Additional Paid In Capital |
4 068
|
6 630
|
7 311
|
|
| Unrealized Security Profit/Loss |
434
|
331
|
340
|
|
| Treasury Stock |
112
|
112
|
112
|
|
| Other Equity |
46
|
20
|
710
|
|
| Total Equity |
13 847
N/A
|
17 467
+26%
|
18 651
+7%
|
|
| Total Liabilities & Equity |
45 481
N/A
|
52 061
+14%
|
57 084
+10%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
440
|
511
|
522
|
|
| Preferred Shares Outstanding |
30
|
30
|
30
|
|