Arizon RFID Technology Cayman Co Ltd
TWSE:6863
Income Statement
Earnings Waterfall
Arizon RFID Technology Cayman Co Ltd
Income Statement
Arizon RFID Technology Cayman Co Ltd
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
3
|
6
|
15
|
25
|
32
|
39
|
|
| Revenue |
1 170
N/A
|
2 320
+98%
|
4 612
+99%
|
4 856
+5%
|
4 609
-5%
|
4 281
-7%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(766)
|
(1 549)
|
(3 129)
|
(3 357)
|
(3 252)
|
(3 118)
|
|
| Gross Profit |
404
N/A
|
771
+91%
|
1 484
+92%
|
1 499
+1%
|
1 358
-9%
|
1 163
-14%
|
|
| Operating Income | |||||||
| Operating Expenses |
(156)
|
(331)
|
(630)
|
(653)
|
(626)
|
(579)
|
|
| Selling, General & Administrative |
(107)
|
(229)
|
(446)
|
(452)
|
(437)
|
(414)
|
|
| Research & Development |
(49)
|
(103)
|
(184)
|
(202)
|
(190)
|
(164)
|
|
| Operating Income |
249
N/A
|
441
+77%
|
854
+94%
|
846
-1%
|
731
-14%
|
584
-20%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
24
|
46
|
151
|
164
|
(6)
|
13
|
|
| Gain/Loss on Disposition of Assets |
(4)
|
(6)
|
(8)
|
(8)
|
(4)
|
(2)
|
|
| Total Other Income |
5
|
6
|
6
|
8
|
19
|
16
|
|
| Pre-Tax Income |
274
N/A
|
486
+77%
|
1 003
+107%
|
1 009
+1%
|
739
-27%
|
611
-17%
|
|
| Net Income | |||||||
| Tax Provision |
(48)
|
(89)
|
(156)
|
(163)
|
(150)
|
(128)
|
|
| Income from Continuing Operations |
226
|
397
|
847
|
847
|
589
|
482
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
226
N/A
|
397
+76%
|
847
+114%
|
846
0%
|
588
-30%
|
482
-18%
|
|
| EPS (Diluted) |
3.02
N/A
|
5.28
+75%
|
10.99
+108%
|
10.93
-1%
|
7.85
-28%
|
6.42
-18%
|
|